| Revenue | DKK -704K | -32% |
| EBITDA | DKK -704K | +32% |
| Net profit | DKK -1,3M | -22% |
| Total assets | DKK 14,3M | -2% |
| Equity | DKK 11,3M | +327% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 260 | 270 | 263 | 266 | 281 | 288 | -68 | -110 | -102 | -267 | 6 | 181 | -1.038 | -704 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 260 | 270 | 263 | 266 | 281 | 288 | -68 | -110 | -102 | -267 | 6 | 181 | -1.038 | -704 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -32 | -104 | -276 | -276 | -250 | -133 | -134 |
| EBIT | 260 | 270 | 263 | 266 | 281 | 288 | -92 | -142 | -205 | -543 | -270 | -69 | -1.171 | -839 |
| Net financials | -8 | -8 | 8 | -9 | -7 | -7 | -27 | -118 | -261 | -853 | -513 | -561 | -577 | -956 |
| Profit before tax | 252 | 262 | 271 | 257 | 274 | 281 | -119 | -260 | -467 | -1.395 | -783 | -630 | -1.748 | -1.795 |
| Tax | 63 | 67 | 63 | 60 | 61 | 62 | -36 | -22 | 14 | -439 | -0 | 41 | -647 | -452 |
| Net profit | 189 | 195 | 207 | 197 | 214 | 220 | -83 | -238 | -480 | -957 | -783 | -671 | -1.101 | -1.343 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.220 | 1.232 | 1.231 | 1.228 | 1.232 | 1.252 | 2.271 | 4.415 | 14.652 | 14.543 | 14.220 | 14.160 | 14.681 | 14.348 |
| Equity | — | — | 931 | 928 | 941 | 961 | 878 | 640 | 160 | 5.203 | 4.420 | 3.749 | 2.648 | 11.305 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 231 | 317 | 301 | 301 | 291 | 291 | 1.393 | 3.775 | 14.493 | 9.340 | 9.799 | 10.411 | 12.033 | 3.042 |
| Total debt | 231 | 317 | 301 | 301 | 291 | 291 | 1.393 | 3.775 | 14.493 | 9.340 | 9.799 | 10.411 | 12.033 | 3.042 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1985 | — | — | |
GN Management | Management | 1985 | — | — |
CV Management | Management | 2018 | — | — |
Rr | Audit | 1985 | — | — |
KM Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KarCar Invest ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 50.0% | 50.0% | 1992 | |
| Individual | 33.3% | 33.3% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Knud Jensen | Audit | 0 companies |
| Gunnar Norman Enevoldsen | Management | 0 companies |
| Carsten Vejby Møller | Management | 0 companies |
| Reg. revisor Kurt Willicke | Audit | 0 companies |
| Karina Maria Erika Møller | Management | 0 companies |
| Bent Abild | Board of Directors | 0 companies |
| William Vejby Gadeberg Møller | Board of Directors | 0 companies |
| Peter Vejby Gadeberg Møller | Board of Directors | 0 companies |
| Carl-Erik Carlsen | Board of Directors | 0 companies |