| Revenue | DKK 3,1M | -10% |
| EBITDA | DKK 3,1M | -10% |
| Net profit | DKK 2,2M | -12% |
| Total assets | DKK 27,6M | -7% |
| Equity | DKK 24,2M | +2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.095 | 2.824 | 3.250 | 3.470 | 3.129 |
| Staff expenses | -77 | -106 | -114 | -91 | -75 |
| EBITDA | 2.702 | 2.437 | 6.701 | 3.379 | 3.053 |
| Depreciation & amort. | -144 | -146 | 1.782 | -0 | -0 |
| EBIT | 2.559 | 2.291 | 4.918 | 3.379 | 3.053 |
| Net financials | -348 | -279 | -137 | -119 | -84 |
| Profit before tax | 2.211 | 2.012 | 4.781 | 3.260 | 2.970 |
| Tax | 488 | 575 | 888 | 709 | 726 |
| Net profit | 1.723 | 1.437 | 3.893 | 2.551 | 2.243 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 29.277 | 27.288 | 28.731 | 29.819 | 27.631 |
| Equity | 15.863 | 17.299 | 21.192 | 23.743 | 24.248 |
| Long-term debt | 5.536 | 4.635 | 2.588 | 2.464 | 0 |
| Short-term debt | 7.879 | 5.354 | 4.951 | 3.612 | 3.383 |
| Total debt | 13.415 | 9.989 | 7.539 | 6.076 | 3.383 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PM Audit | Audit | 2005 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 1985 | |
| Former (1) | ||
| Board of Directors | 1985 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Møgelmose | Audit | 0 companies |
| Jens Laurits Harken Svenningsen | Board of Directors | 0 companies |
| Inger Lise Sørensen | Board of Directors | 0 companies |