| Revenue | DKK 807K | +42% |
| EBITDA | DKK 893K | +215% |
| Net profit | DKK -2,1M | -137% |
| Total assets | DKK 58,4M | -2% |
| Equity | DKK 55,3M | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 897 | 876 | 898 | 951 | 950 | 953 | 933 | 837 | 539 | 696 | 578 | 542 | 568 | 807 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -45 | -50 | -49 | -56 | -50 | -50 | -49 | -140 |
| EBITDA | 680 | 470 | 563 | 594 | 1.305 | 717 | 519 | 593 | 536 | 777 | 546 | 898 | 284 | 893 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 680 | 470 | 563 | 594 | 1.305 | 717 | 519 | 593 | 536 | 777 | 546 | 898 | 284 | 893 |
| Net financials | -101 | 3.767 | 2.000 | 2.132 | 160 | 798 | 749 | 988 | 1.168 | 2.331 | 1.817 | 5.569 | 6.057 | -3.368 |
| Profit before tax | 579 | 4.450 | 2.712 | 2.726 | 931 | 1.516 | 1.316 | 1.735 | 1.704 | 3.108 | 2.363 | 6.467 | 6.341 | -2.803 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 573 | -666 |
| Net profit | 579 | 4.450 | 2.712 | 2.726 | 931 | 1.516 | 1.316 | 1.735 | 1.704 | 3.108 | 2.363 | 6.467 | 5.769 | -2.137 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.376 | 33.747 | 36.498 | 39.718 | 40.580 | 38.211 | 39.437 | 40.820 | 41.842 | 46.343 | 48.272 | 54.808 | 59.636 | 58.350 |
| Equity | 24.183 | 28.633 | 31.264 | 33.978 | 34.810 | 36.232 | 37.445 | 39.075 | 40.779 | 43.887 | 46.250 | 52.717 | 57.486 | 55.348 |
| Long-term debt | 3.242 | 3.143 | 3.209 | 3.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.952 | 1.971 | 2.025 | 2.051 | 5.770 | 1.979 | 1.992 | 1.745 | 1.063 | 2.456 | 2.021 | 2.091 | 2.150 | 2.228 |
| Total debt | 5.194 | 5.114 | 5.234 | 5.740 | 5.770 | 1.979 | 1.992 | 1.745 | 1.063 | 2.456 | 2.021 | 2.091 | 2.150 | 2.228 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GN Management | Management | 1985 | — | — |
KN Audit | Audit | 1985 | — | — |
AN Management | Management | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Gudrun Nielsen | Management | 0 companies |
| Knud Nutzhorn | Audit | 0 companies |
| Aage Nielsen | Management | 0 companies |