| Revenue | DKK -49K | -118% |
| EBITDA | DKK -237K | -321% |
| Net profit | DKK -327K | -1138% |
| Total assets | DKK 1,8M | -18% |
| Equity | DKK 1,7M | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.630 | 1.006 | 992 | 1.250 | 650 | 498 | 271 | 220 | 346 | 470 | 439 | -62 | 263 | -49 |
| Staff expenses | -0 | -575 | -819 | -964 | -77 | -64 | -68 | -117 | -8 | -300 | -200 | -156 | -155 | -151 |
| EBITDA | 1.194 | 431 | 172 | 271 | 467 | 434 | 203 | 102 | 87 | 170 | 239 | -218 | 108 | -237 |
| Depreciation & amort. | -12 | -12 | -7 | -3 | -3 | -3 | -145 | -101 | -0 | -64 | -19 | -19 | -27 | -21 |
| EBIT | 1.183 | 419 | 166 | 268 | 464 | 431 | 58 | 1 | 87 | 106 | 220 | -236 | 81 | -259 |
| Net financials | -209 | 72 | 22 | 146 | 108 | 135 | 5 | 11 | -11 | 56 | -176 | -12 | -25 | -69 |
| Profit before tax | 974 | 491 | 188 | 414 | 572 | 566 | 63 | 12 | 76 | 162 | 44 | -248 | 56 | -327 |
| Tax | 250 | 131 | 76 | 72 | 130 | 91 | 19 | 5 | 37 | 38 | 15 | 1 | 24 | -0 |
| Net profit | 724 | 360 | 112 | 342 | 442 | 476 | 45 | 7 | 39 | 124 | 29 | -249 | 32 | -327 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.653 | 3 | 1.936 | 3.297 | 3.002 | 3.132 | 3.000 | 2.868 | 2.883 | 3.471 | 2.857 | 2.422 | 2.189 | 1.803 |
| Equity | 1.322 | 1 | 1.498 | 1.740 | 2.081 | 2.556 | 2.601 | 2.508 | 2.446 | 2.570 | 2.500 | 2.151 | 2.082 | 1.705 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 3 | 0 | 0 | 0 |
| Short-term debt | 1.331 | 1 | 438 | 1.557 | 921 | 576 | 399 | 360 | 437 | 881 | 352 | 268 | 103 | 95 |
| Total debt | 1.331 | 1 | 438 | 1.557 | 921 | 576 | 399 | 360 | 437 | 900 | 354 | 268 | 103 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Scharnweber | Management | 0 companies |