| Revenue | DKK -34K | -252% |
| EBITDA | DKK -34K | -253% |
| Net profit | DKK -18,8M | -369% |
| Total assets | DKK 11,4M | -62% |
| Equity | DKK 11,4M | -62% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.510 | 7.856 | 7.435 | 888 | 0 | 39 | 28 | 22 | 4 | 0 | -40 | -16 | 22 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -788 | 146 | 10 | 300 | -15 | 39 | 28 | 22 | 4 | 0 | -40 | -16 | -10 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -34 | -32 |
| EBIT | -788 | 146 | 10 | 300 | -15 | 39 | 28 | 22 | 4 | 0 | -40 | -16 | -43 | -66 |
| Net financials | 357 | 4.246 | 2.775 | 3.497 | -895 | 953 | -6.374 | -765 | 4.866 | -5.616 | 2.826 | -855 | 7.274 | -18.760 |
| Profit before tax | -1.475 | 4.370 | 2.784 | 3.797 | -910 | 991 | -6.346 | -743 | 4.869 | -5.616 | 2.786 | -871 | 7.231 | -18.826 |
| Tax | 81 | 98 | -32 | 56 | -16 | 105 | 297 | 70 | 61 | 225 | 104 | 113 | 245 | -3 |
| Net profit | -1.556 | 4.272 | 2.816 | 3.741 | -893 | 886 | -6.643 | -814 | 4.808 | -5.841 | 2.682 | -984 | 6.986 | -18.823 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.425 | 26.099 | 29.160 | 31.023 | 30.034 | 30.758 | 24.042 | 23.129 | 27.892 | 22.058 | 24.667 | 23.640 | 30.341 | 11.431 |
| Equity | 20.410 | 24.585 | 27.305 | 30.949 | 29.960 | 30.744 | 24.002 | 23.088 | 27.796 | 21.905 | 24.488 | 23.404 | 30.290 | 11.367 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.014 | 1.530 | 1.855 | 74 | 74 | 14 | 41 | 41 | 96 | 153 | 179 | 236 | 51 | 64 |
| Total debt | 2.014 | 1.530 | 1.855 | 74 | 74 | 14 | 41 | 41 | 96 | 153 | 179 | 236 | 51 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1994 | — | — | |
RH | Audit | 1985 | — | — |
HD Audit | Audit | 1985 | — | — |
JP | Audit | 1992 | — | — |
AM Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Margrethe Haugaard Larsen | Audit | 0 companies |
| Revisor Hans Ole Sørensen | Audit | 0 companies |
| Henrik Drachmann | Audit | 0 companies |
| Jens Preben Rasmussen | Audit | 0 companies |
| Anne Marie Belling | Audit | 0 companies |