| Revenue | DKK 813 | -100% |
| EBITDA | DKK 761 | +100% |
| Net profit | DKK -6K | +96% |
| Total assets | DKK 840K | -1% |
| Equity | DKK 804K | -1% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1.033 | 1.332 | 1.433 | 526 | 1 |
| Staff expenses | -757 | -1.212 | -1.195 | -594 | -0 |
| EBITDA | 276 | 97 | 233 | -167 | 1 |
| Depreciation & amort. | -111 | -396 | -143 | -0 | -0 |
| EBIT | 165 | -299 | 91 | -167 | 1 |
| Net financials | -53 | -35 | -37 | -6 | -7 |
| Profit before tax | 112 | -334 | 54 | -173 | -6 |
| Tax | 47 | 95 | -0 | -0 | -0 |
| Net profit | 65 | -429 | 54 | -173 | -6 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 3.080 | 2.626 | 2.838 | 853 | 840 |
| Equity | 1.359 | 930 | 983 | 811 | 804 |
| Long-term debt | 182 | 135 | 85 | 0 | 0 |
| Short-term debt | 1.539 | 1.561 | 1.769 | 42 | 36 |
| Total debt | 1.721 | 1.696 | 1.855 | 42 | 36 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
CR Audit | Audit | 1985 – 2004 |
OP Management | Management | 1985 – 1989 |
LA Management | Management | 1985 – 1991 |
PP Management | Management | 1985 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1985 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1985 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| CENTER REVISION | Audit | 0 companies |
| Ole Pedersen | Management | 0 companies |
| Lars Abrahamsen | Management | 0 companies |
| Peder Pedersen | Management | 0 companies |
| Inge Søndergaard Mikkelsen | Board of Directors | 0 companies |