| Revenue | DKK 2,5M | -19% |
| EBITDA | DKK 2,5M | -19% |
| Net profit | DKK 1,6M | -23% |
| Total assets | DKK 4,8M | +6% |
| Equity | DKK 3,4M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.896 | 766 | 0 | — | 17 | -38 | -33 | 23 | 92 | 917 | 2.357 | 2.475 | 3.124 | 2.538 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.331 | 1.347 | -602 | 216 | 17 | -38 | -33 | 23 | 92 | 917 | 2.357 | 2.475 | 3.124 | 2.538 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -30 | -30 | -247 | -351 | -411 | -542 | -588 |
| EBIT | 1.331 | 1.347 | -602 | 216 | 17 | -38 | -63 | -7 | 62 | 670 | 2.006 | 2.064 | 2.582 | 1.950 |
| Net financials | -270 | -53 | -1.739 | -473 | 519 | 93 | 710 | 951 | 101 | 59 | 38 | 124 | 5 | 48 |
| Profit before tax | 1.061 | 1.293 | -2.341 | -257 | 536 | 55 | 647 | 944 | 163 | 729 | 2.044 | 2.188 | 2.587 | 1.998 |
| Tax | 266 | 318 | -277 | -0 | -0 | -0 | -0 | 156 | 38 | 203 | 447 | 477 | 566 | 440 |
| Net profit | 795 | 975 | -2.064 | -257 | 536 | 55 | 647 | 788 | 125 | 525 | 1.597 | 1.712 | 2.021 | 1.558 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.871 | 10.604 | 4.143 | 3.303 | 2.769 | 2.757 | 3.355 | 4.476 | 4.435 | 2.903 | 4.027 | 4.936 | 4.548 | 4.814 |
| Equity | 7.977 | 8.953 | 3.389 | 3.131 | 2.668 | 2.537 | 3.184 | 2.824 | 2.949 | 1.025 | 2.122 | 2.834 | 3.855 | 3.412 |
| Long-term debt | 700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.194 | 1.374 | 754 | 172 | 101 | 220 | 171 | 1.653 | 1.486 | 1.842 | 1.841 | 2.030 | 613 | 1.314 |
| Total debt | 3.894 | 1.374 | 754 | 172 | 101 | 220 | 171 | 1.653 | 1.486 | 1.842 | 1.841 | 2.030 | 613 | 1.314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Management | Management | 1985 | — | — |
PL Management | Management | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L2B Holding ApS | Company | 33.3% | 33.3% | 2021 |
PLN FINANS ApS | Company | 25.0% | 25.0% | 2021 |
| Individual | 10.0% | 10.0% | 2021 | |
JQB Holding ApS | Company | 10.0% | 10.0% | 2021 |
| Individual | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Vestergaard | Management | 0 companies |
| Poul Laurits Nielsen | Management | 0 companies |
| Karl Ove Pedersen | Board of Directors | 0 companies |
| Finn Grønbæk | Board of Directors | 0 companies |
| Jesper Quist Bagger | Board of Directors | 0 companies |
| Louise Bagger Brix | Board of Directors | 0 companies |
| Hugo Bagger | Chairman | 0 companies |
| Peter Grønbæk | Board of Directors | 0 companies |
| Erik Martinussen | Chairman | 0 companies |
| Helle Bagger | Chairman | 0 companies |