| Revenue | DKK 2,3M | +199% |
| EBITDA | DKK 1,5M | +22834% |
| Net profit | DKK 1,2M | +25816% |
| Total assets | DKK 2,3M | +181% |
| Equity | DKK 1,3M | +968% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.069 | 855 | 640 | 773 | 2.310 |
| Staff expenses | -799 | -712 | -748 | -767 | -760 |
| EBITDA | 271 | 143 | -109 | 7 | 1.549 |
| Depreciation & amort. | -12 | -12 | -0 | -0 | -0 |
| EBIT | 258 | 131 | -109 | 7 | 1.549 |
| Net financials | -14 | -13 | 3 | -2 | 3 |
| Profit before tax | 244 | 118 | -106 | 5 | 1.552 |
| Tax | 54 | 26 | -23 | -0 | 341 |
| Net profit | 190 | 92 | -82 | 5 | 1.211 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 808 | 646 | 572 | 802 | 2.251 |
| Equity | 241 | 293 | 120 | 125 | 1.336 |
| Long-term debt | 93 | 0 | 0 | 0 | 0 |
| Short-term debt | 474 | 353 | 452 | 677 | 915 |
| Total debt | 567 | 353 | 452 | 677 | 915 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BB Management | Management | 2007 |
JL Management | Management | 2007 |
| Former (4) | ||
DR | Audit | 2007 – 2009 |
IV Management | Management | 1985 – 2004 |
LK Management | Management | 2004 – 2007 |
MJ Management | Management | 1985 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2005 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Company | 50–66.65% | 50–66.65% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Dansk Revision Randers I/S | Audit | 0 companies |
| Ivan Valbjørn Poulsen | Management | 0 companies |
| Brian Boe Nielsen | Management | 0 companies |
| Jesper Løvnes | Management | 0 companies |
| Lisbeth Kejser | Management | 0 companies |
| Mogens Johannsen | Management | 0 companies |
| Arne Rasmussen | Chairman | 0 companies |