| Revenue | DKK -35K | -11% |
| EBITDA | DKK -35K | +11% |
| Net profit | DKK -614K | -1427% |
| Total assets | DKK 6,9M | -44% |
| Equity | DKK -451K | -377% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.026 | 1.988 | 1.524 | 1.106 | 2.004 | 866 | 1.616 | 321 | 608 | -40 | 377 | -27 | -40 | -35 |
| Staff expenses | -1.187 | -1.042 | -1.061 | -852 | -1.101 | -1.289 | -1.671 | -1.180 | -562 | -2 | -0 | -0 | -0 | -0 |
| EBITDA | 842 | 946 | 463 | 358 | 903 | -423 | -93 | -877 | 46 | -42 | 377 | -27 | -40 | -35 |
| Depreciation & amort. | 79 | 93 | 72 | -45 | -58 | -197 | -282 | -239 | -22 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 763 | 853 | 391 | 313 | 844 | -620 | -375 | -1.116 | 23 | -42 | 377 | -27 | -40 | -35 |
| Net financials | -226 | -234 | -132 | -158 | -92 | -95 | -173 | -84 | -14 | 112 | -197 | -152 | -25 | -1.265 |
| Profit before tax | 537 | 619 | 259 | 155 | 752 | -715 | -548 | -1.200 | 9 | 70 | 180 | -179 | -65 | -1.245 |
| Tax | 1 | 56 | 52 | 52 | -0 | -0 | -0 | -0 | -27 | -107 | 43 | -41 | -25 | -631 |
| Net profit | 536 | 563 | 207 | 103 | 752 | -715 | -548 | -1.200 | 36 | 177 | 138 | -138 | -40 | -614 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.474 | 1.258 | 1.726 | 1.432 | 1.708 | 2.785 | 3.294 | 819 | 103 | 7.295 | 9.492 | 12.412 | 12.403 | 6.935 |
| Equity | -1.657 | -1.094 | -887 | -784 | -32 | -826 | -1.374 | -2.574 | -2.538 | -2.361 | -2.224 | -2.361 | 163 | -451 |
| Long-term debt | 928 | 675 | 327 | 295 | 0 | 1.164 | 3.356 | 2.751 | 2.600 | 9.622 | 11.677 | 14.749 | 12.208 | 7.355 |
| Short-term debt | 2.202 | 1.676 | 2.285 | 1.921 | 1.740 | 2.447 | 1.312 | 643 | 41 | 33 | 38 | 24 | 32 | 30 |
| Total debt | 3.131 | 2.352 | 2.612 | 2.215 | 1.740 | 3.611 | 4.668 | 3.393 | 2.641 | 9.656 | 11.715 | 14.773 | 12.240 | 7.385 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Audit | Audit | 1985 | — | — |
JO Management | Management | 1985 | — | — |
JV Management | Management | 1985 | — | — |
HC Management | Management | 2017 | — | — |
JC Management | Management | 2013 | — | — |
PC Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RS HOLDING JYLLINGE ApS | Company | 100.0% | 100.0% | 2020 |
Herman Olsen & Co. ApS | Company | 25.0% | 25.0% | 2017 |
Metalpladsen ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Henriksen | Audit | 0 companies |
| John Olsen | Management | 0 companies |
| Jens Valdemar Nielsen-Røjkammer | Management | 0 companies |
| Henning Christensen | Management | 0 companies |
| John Carlo Olsen | Management | 0 companies |
| Peter Carlo Olsen | Management | 0 companies |