| Revenue | DKK 77K | +36% |
| EBITDA | DKK 41K | +146% |
| Net profit | DKK -224K | -150% |
| Total assets | DKK 1,9M | -16% |
| Equity | DKK 1,9M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 460 | 361 | 393 | 219 | 202 | 212 | 211 | 105 | 89 | 57 | 77 |
| Staff expenses | -60 | -60 | -60 | -60 | -60 | -45 | -61 | -61 | -60 | -40 | -36 |
| EBITDA | 400 | 301 | 333 | 159 | 142 | 167 | 150 | 44 | 29 | 17 | 41 |
| Depreciation & amort. | -0 | -0 | -3 | -7 | -7 | -7 | -7 | -4 | -0 | -0 | -0 |
| EBIT | 400 | 301 | 330 | 152 | 135 | 160 | 143 | 40 | 29 | 17 | 41 |
| Net financials | -1.199 | 137 | 171 | 204 | 294 | 132 | -257 | 608 | 269 | 555 | -327 |
| Profit before tax | -799 | 439 | 501 | 356 | 430 | 292 | -114 | 647 | 298 | 571 | -286 |
| Tax | -663 | 143 | 101 | 78 | 95 | 64 | -25 | 142 | 71 | 127 | -62 |
| Net profit | -136 | 296 | 400 | 278 | 335 | 228 | -89 | 505 | 227 | 445 | -224 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.739 | 3.888 | 4.154 | 4.339 | 4.466 | 4.581 | 4.500 | 5.000 | 5.131 | 2.308 | 1.949 |
| Equity | 3.507 | 3.802 | 4.102 | 4.280 | 4.415 | 4.539 | 4.450 | 4.955 | 5.071 | 2.116 | 1.892 |
| Long-term debt | 865 | 522 | 421 | 343 | 292 | 184 | 209 | 0 | 0 | 0 | 0 |
| Short-term debt | 232 | 86 | 52 | 59 | 51 | 42 | 50 | 45 | 59 | 192 | 57 |
| Total debt | 232 | 86 | 52 | 59 | 51 | 42 | 50 | 45 | 59 | 192 | 57 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Løvbjerg | Board of Directors | 0 companies |
| Morten Løvbjerg | Board of Directors | 0 companies |
| Torben Krag Nielsen | Chairman | 0 companies |
| Viggo Dresing | Board of Directors | 0 companies |
| Keld Norup | Board of Directors | 0 companies |