| Revenue | DKK -491K | +35% |
| EBITDA | DKK -491K | -496% |
| Net profit | DKK 55K | +268% |
| Total assets | DKK 27,2M | -1% |
| Equity | DKK 305K | +22% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.969 | 23.103 | 24.717 | 27.008 | 19.408 | 25.572 | 27.067 | 28.583 | 30.151 | 9.034 | -2.253 | -362 | -491 |
| Staff expenses | -20.285 | -20.853 | -24.462 | -26.738 | -18.155 | -23.831 | -28.052 | -29.740 | -29.335 | -613 | -5.363 | -280 | -0 |
| EBITDA | 1.334 | 1.704 | -220 | -145 | 730 | 741 | -1.412 | -1.156 | 816 | 8.421 | -7.616 | -82 | -491 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.334 | 1.704 | -220 | -145 | 730 | 741 | -1.412 | -1.156 | 816 | 8.421 | -7.616 | -82 | -491 |
| Net financials | 110 | -165 | 892 | 313 | -127 | -80 | -33 | 6 | 144 | -63 | -102 | 49 | 546 |
| Profit before tax | 1.444 | 1.540 | 672 | 169 | 603 | 661 | -1.445 | -1.151 | 960 | 8.358 | -7.718 | -33 | 55 |
| Tax | 367 | 396 | 163 | 38 | 134 | 145 | -0 | -0 | -0 | 1.480 | -0 | -0 | -0 |
| Net profit | 1.078 | 1.144 | 509 | 130 | 469 | 515 | -1.445 | -1.151 | 960 | 6.878 | -7.718 | -33 | 55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.449 | 7.331 | 8.009 | 6.478 | 7.118 | 6.037 | 9.209 | 38.170 | 20.963 | 30.363 | 28.932 | 27.571 | 27.233 |
| Equity | 1.691 | 2.635 | 2.943 | 2.873 | 3.143 | 3.458 | 1.813 | 362 | 1.222 | 8.000 | 282 | 250 | 305 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.758 | 4.697 | 5.066 | 32 | 3.976 | 2.579 | 7.396 | 37.808 | 19.741 | 22.362 | 28.649 | 27.321 | 26.929 |
| Total debt | 5.758 | 4.697 | 5.066 | 3.604 | 3.976 | 2.579 | 7.396 | 37.808 | 19.741 | 22.362 | 28.649 | 27.321 | 26.929 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Unofficial title | Unofficial title | 2022 | — | — |
BT Management | Management | 1985 | — | — |
KK Management | Management | 2019 | — | — |
PO Management | Management | 2013 | — | — |
PF Management | Management | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FITNESS FONDEN | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Gregersen | Unofficial title | 0 companies |
| Bo Troels-Smith | Management | 0 companies |
| Kimmie Kubis Tronborg | Management | 0 companies |
| Pernille Ohlsen | Management | 0 companies |
| Peter Flemming Alsted | Management | 0 companies |
| Susan Fürst | Board of Directors | 0 companies |
| Daniel Steven Martineau | Board of Directors | 0 companies |
| Martin Christopher Bowen | Board of Directors | 0 companies |
| Jesper Holm Nielsen | Chairman | 0 companies |
| Per Adam Christiansen | Board of Directors | 0 companies |
| Niels Christian Wedell-Wedellsborg | Chairman | 0 companies |
| Ulla Heurlin | Chairman | 0 companies |
| Peter Gordon Brown | Chairman | 0 companies |
| Peter Matzen Drachmann | Board of Directors | 0 companies |
| Jacob Smed | Chairman | 0 companies |
| Steven Mackay Ferguson | Board of Directors | 0 companies |
| Christopher John Palmer | Board of Directors | 0 companies |
| Lissi Alsted | Board of Directors | 0 companies |
| Søren Søgaard | Board of Directors | 0 companies |
| Anita Irene Bisgaard-Frantzen | Board of Directors | 0 companies |
| Vibeke Rohde | Board of Directors | 0 companies |
| Henrik Damm Krogh | Board of Directors | 0 companies |
| Martin Christopher Bowen | Board of Directors | 0 companies |