| Revenue | DKK -27K | +47% |
| EBITDA | DKK -297K | -1527% |
| Net profit | DKK -165K | -215% |
| Total assets | DKK 10,8M | -9% |
| Equity | DKK 7,9M | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 507 | 618 | 330 | 397 | 942 | 374 | 263 | 325 | -80 | -37 | -48 | -18 | -27 |
| Staff expenses | -0 | -0 | -0 | -225 | -881 | -340 | -188 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 559 | 280 | 68 | 61 | 33 | 75 | 325 | -80 | -44 | -48 | -18 | -297 |
| Depreciation & amort. | -46 | -11 | -26 | -59 | -59 | -59 | -59 | -33 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | 549 | 254 | 8 | 2 | -26 | 16 | 292 | -80 | -44 | -48 | -18 | -297 |
| Net financials | 1 | -11 | -9 | -1 | -2 | -2 | -8 | 585 | 14 | -265 | -2.178 | 162 | 128 |
| Profit before tax | -55 | 538 | 245 | 8 | -0 | -28 | 8 | 877 | -73 | -309 | -2.226 | 144 | -169 |
| Tax | -0 | -0 | 73 | 4 | 1 | -6 | 3 | 63 | 10 | -97 | -0 | -0 | -3 |
| Net profit | -55 | 538 | 173 | 4 | -2 | -22 | 5 | 813 | -84 | -212 | -2.226 | 144 | -165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 217 | 522 | 623 | 662 | 1.152 | 975 | 6.842 | 6.128 | 5.921 | 29.360 | 24.916 | 11.875 | 10.800 |
| Equity | -242 | 287 | 460 | 464 | 462 | 439 | 444 | 1.257 | 1.174 | 12.393 | 10.168 | 10.312 | 7.897 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5.060 | 3.060 | 3.060 | 0 | 0 | 0 | 0 |
| Short-term debt | 458 | 235 | 146 | 183 | 681 | 534 | 1.338 | 1.811 | 1.688 | 16.967 | 14.749 | 1.563 | 2.903 |
| Total debt | 458 | 235 | 146 | 183 | 681 | 534 | 6.398 | 4.871 | 4.748 | 16.967 | 14.749 | 1.563 | 2.903 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Management | Management | 1985 | — | — |
GH Management | Management | 1985 | — | — |
TS Management | Management | 1985 | — | — |
RL Management | Management | 2000 | — | — |
EB | Audit | 1985 | — | — |
KJ Management | Management | 1985 | — | — |
FL | Audit | 2001 | — | — |
NH Management | Management | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Vendelbo Pedersen | Management | 0 companies |
| Gert Hansen | Management | 0 companies |
| Torben Steen Jensen | Management | 0 companies |
| René Lennart Reinholdts Andersen | Management | 0 companies |
| Erik Bolding Christensen | Audit | 0 companies |
| Kai Jakobsen | Management | 0 companies |
| Frank Lindquist Poulsen | Audit | 0 companies |
| Niels Henrik Stakemann Spang-Hanssen | Management | 0 companies |