| Revenue | DKK -8K | +5% |
| EBITDA | DKK -8K | -5% |
| Net profit | DKK -3K | -15% |
| Total assets | DKK 113K | -3% |
| Equity | DKK 105K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.871 | -1.273 | -109 | — | -69 | -23 | -26 | -28 | -14 | -11 | -8 | -8 | -8 |
| Staff expenses | -400 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.456 | -1.273 | -109 | -47 | -69 | -23 | -26 | -28 | -14 | -11 | -8 | -8 | -8 |
| Depreciation & amort. | 46 | 22 | -52 | -2 | -2 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.410 | -1.295 | -162 | -49 | -71 | -29 | -26 | -28 | -14 | -11 | -8 | -8 | -8 |
| Net financials | -666 | 19 | 0 | -142 | -1 | 10 | 11 | 6 | 1 | 5 | 5 | 5 | 5 |
| Profit before tax | 744 | -1.276 | -162 | -191 | -73 | -19 | -15 | -22 | -12 | -7 | -4 | -3 | -3 |
| Tax | -0 | 193 | -0 | -0 | -0 | -0 | -0 | -3 | -2 | -2 | -0 | -0 | -0 |
| Net profit | 744 | -1.469 | -162 | -191 | -73 | -19 | -15 | -20 | -10 | -5 | -4 | -3 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.925 | 855 | 10 | 8 | 263 | 267 | 378 | 145 | 136 | 131 | 122 | 117 | 113 |
| Equity | 1.628 | 159 | -2 | -194 | 83 | 64 | 150 | 130 | 120 | 115 | 111 | 108 | 105 |
| Long-term debt | 7.550 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.298 | 696 | 13 | 202 | 180 | 203 | 228 | 15 | 16 | 16 | 11 | 9 | 8 |
| Total debt | 8.298 | 696 | 13 | 202 | 180 | 203 | 228 | 15 | 16 | 16 | 11 | 9 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Audit | Audit | 1985 | — | — |
ET Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
HS Management | Management | 1985 | — | — |
PH Management | Management | 2010 | — | — |
JP Management | Management | 1985 | — | — |
EH Management | Management | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Emil Thomsen Holding ApS | Company | 100.0% | 100.0% | 2019 |
NOCTUA ApS | Company | 50.0% | 50.0% | 2009 |
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Madsen | Audit | 0 companies |
| Emil Thomsen | Chief Executive Officer | 0 companies |
| Hans Simon Knudsen | Management | 0 companies |
| Poul Holmgård | Management | 0 companies |
| Jens Peder Pedersen | Management | 0 companies |
| Ejvind Henriksen | Management | 0 companies |