| Revenue | DKK -5K | +27% |
| EBITDA | DKK -5K | -27% |
| Net profit | DKK 86K | -96% |
| Total assets | DKK 19,5M | -5% |
| Equity | DKK 19,3M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -3 | -2 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -3 | -2 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -3 | -2 | -4 | -5 |
| Net financials | -45 | 116 | 659 | 1.058 | 2.046 | 1.749 | 2.104 | 2.008 | 1.551 | 2.317 | 2.562 | 3.297 | 2.429 | 90 |
| Profit before tax | -47 | 114 | 657 | 1.056 | 2.044 | 1.746 | 2.102 | 2.006 | 1.549 | 2.314 | 2.559 | 3.294 | 2.425 | 85 |
| Tax | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -1 | -0 | -0 | 1 | 2 | -0 |
| Net profit | -47 | 114 | 657 | 1.056 | 2.044 | 1.746 | 2.101 | 2.005 | 1.549 | 2.314 | 2.559 | 3.294 | 2.423 | 86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.904 | 4.853 | 5.410 | 6.645 | 8.770 | 10.128 | 11.774 | 13.205 | 13.672 | 15.715 | 17.253 | 19.555 | 20.543 | 19.498 |
| Equity | 4.837 | 4.851 | 5.408 | 6.365 | 8.209 | 9.655 | 11.256 | 12.762 | 13.561 | 15.125 | 16.684 | 18.828 | 20.001 | 19.287 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 2 | 2 | 280 | 562 | 473 | 518 | 443 | 111 | 590 | 569 | 727 | 542 | 211 |
| Total debt | 68 | 2 | 2 | 280 | 562 | 473 | 518 | 443 | 111 | 590 | 569 | 727 | 542 | 211 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Rasmussen | Management | 0 companies |