Riskpilot← Back to searchSign inGet full accessGRAMO A/S
A/SBankruptCVR 77518312Ørnevej 3ABinding and related services · NACE 1814Est. 198520 employees
Revenue 2019
DKK 2,2M
+10% vs 2018
EBITDA margin
18.0%
+130% vs 2018
Equity ratio
7.0%
Financial strength
Net profit 2019
DKK 18K
+114% vs 2018
| Revenue | DKK 2,2M | +10% |
| EBITDA | DKK 400K | +130% |
| Net profit | DKK 18K | +114% |
| Total assets | DKK 6,9M | +1% |
| Equity | DKK 482K | +2% |
| Employees | 20 | — |
Legal name
GRAMO A/S
CVR number
77518312
Legal form
Aktieselskab
NACE code
1814 · Binding and related services
Founded
15. marts 1985
Share capital
DKK 500.000
Employees
20 (FTE)
VAT registered
No
Audit selected
No
Last report
2019-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af 1 direktør, af 2 medlemmer af bestyrelsen eller af den samlede bestyrelse
Address
Ørnevej 3A
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.832 | 2.010 | 2.048 | 1.330 | 1.900 | 2.588 | 2.019 | 2.217 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 187 | 837 | 811 | -31 | 424 | 844 | 174 | 400 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 187 | 837 | 811 | -31 | 424 | 844 | 174 | 400 |
| Net financials | -436 | -465 | -409 | -373 | -391 | -331 | -337 | -370 |
| Profit before tax | -249 | 372 | 401 | -404 | 33 | 512 | -163 | 30 |
| Tax | -63 | 118 | 89 | -87 | 8 | 111 | -35 | 13 |
| Net profit | -186 | 254 | 313 | -316 | 25 | 401 | -127 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.492 | 6.768 | 7.101 | 6.601 | 6.871 | 6.764 | 6.826 | 6.889 |
| Equity | 214 | 468 | 780 | 464 | 566 | 959 | 473 | 482 |
| Long-term debt | 4.266 | 4.860 | 4.620 | 4.300 | 3.961 | 3.587 | 3.284 | 3.221 |
| Short-term debt | 3.013 | 1.440 | 1.701 | 1.837 | 2.344 | 2.218 | 3.069 | 3.186 |
| Total debt | 7.279 | 6.300 | 6.321 | 6.137 | 6.305 | 5.805 | 6.353 | 6.407 |
EBITDA margin
18.0%
This company
15.8%
Market median
+14% vs market
20122019
Equity ratio
7.0%
This company
38.2%
Market median
-82% vs market
20122019
Return on equity
3.7%
This company
18.4%
Market median
-80% vs market
20122019
Net profit margin
0.8%
This company
8.1%
Market median
-90% vs market
20122019
Asset turnover
0.32×
This company
1.12×
Market median
-71% vs market
20122019
Debt / equity
13.29×
This company
0.62×
Market median
-2044% vs market
20122019
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Management | Management | 1985 | — | — |
CM Management | Management | 1985 | — | — |
LN Management | Management | 1985 | — | — |
| Audit | 1985 | — | — | |
ES Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DYEREMOSE ApS | Company | 100.0% | 100.0% | 2006 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of GRAMO A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Ella Storgaard Pedersen | Management | 0 companies |
| Carl Martin Laursen | Management | 0 companies |
| Lena Nordahn | Management | 0 companies |
| REVISIONSAKTIESELSKABET AF 1903 COLDING & PEDERSEN | Audit | 0 companies |
| Erik Sherman Dyeremose | Management | 0 companies |
| Mikael Kristian Madsen | Board of Directors | 0 companies |
| Gert Struve Mortensen | Board of Directors | 0 companies |
| Mona Sherman Dyeremose | Deputy Chairman | 0 companies |
| Flemming Fynbo | Board of Directors | 0 companies |
| Tommy Carl Nielsen | Board of Directors | 0 companies |
| Jesper Jungersen | Chairman | 0 companies |
| Gudrun Jensen | Board of Directors | 0 companies |
| Søren Schønberg Henriksen | Board of Directors | 0 companies |
| Lone Vile | Board of Directors | 0 companies |
| Michael Nielsen | Board of Directors | 0 companies |
| Ove Rønne | Chairman | 0 companies |
| Jørgen Kudsk Jakobsen | Board of Directors | 0 companies |
| Karen Jarman Jørgensen | Board of Directors | 0 companies |
| Morten Olesen | Board of Directors | 0 companies |
| Jørgen Nordahn | Chairman | 0 companies |