| Revenue | DKK -74K | -6% |
| EBITDA | DKK -74K | +6% |
| Net profit | DKK -338K | -128% |
| Total assets | DKK 8,8M | -10% |
| Equity | DKK 8,8M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -24 | -29 | -25 | -44 | -48 | -40 | -40 | -34 | 0 | — | — | -79 | -74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -24 | -29 | -25 | -44 | -48 | -40 | 2.486 | -34 | -54 | -66 | -72 | -79 | -74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -24 | -29 | -25 | -44 | -48 | -40 | 2.486 | -34 | -54 | -66 | -72 | -79 | -74 |
| Net financials | 233 | 210 | 490 | 571 | -333 | 942 | -791 | 2.953 | 387 | 1.684 | -959 | 648 | 1.642 | -359 |
| Profit before tax | 223 | 186 | 461 | 546 | -377 | 894 | -831 | 2.913 | 353 | 1.631 | -1.024 | 576 | 1.563 | -433 |
| Tax | 71 | 59 | 125 | 129 | 5 | 130 | 23 | 63 | 26 | 436 | -225 | 127 | 348 | -95 |
| Net profit | 152 | 127 | 336 | 417 | -382 | 764 | -854 | 2.850 | 327 | 1.194 | -799 | 449 | 1.215 | -338 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.925 | 8.829 | 8.981 | 9.171 | 8.192 | 8.532 | 7.092 | 9.586 | 9.203 | 10.193 | 8.564 | 8.714 | 9.722 | 8.790 |
| Equity | — | 8.510 | 8.547 | 8.464 | 7.582 | 8.346 | 6.992 | 9.342 | 8.919 | 9.863 | 8.564 | 8.714 | 9.628 | 8.790 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 141 | 319 | 434 | 708 | 610 | 186 | 100 | 244 | 284 | 330 | 0 | 0 | 94 | 0 |
| Total debt | 141 | 319 | 434 | 708 | 610 | 186 | 100 | 244 | 284 | 330 | 0 | 0 | 94 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FF Management | Management | 1985 | — | — |
EA Audit | Audit | 1985 | — | — |
SL Audit | Audit | 1995 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frants Frithjof Thunberg | Management | 0 companies |
| Emil Andersen | Audit | 0 companies |
| Steen Leo Jensen | Audit | 0 companies |
| Christa Brandt Poulsen | Chief Executive Officer | 0 companies |