| Revenue | DKK 26,4M | +9% |
| EBITDA | DKK 3,6M | +3% |
| Net profit | DKK 3M | +6% |
| Total assets | DKK 26,9M | +3% |
| Equity | DKK 15,9M | +23% |
| Employees | 21 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.329 | 22.252 | 40.343 | 37.581 | 37.191 | 40.407 | 37.526 | 30.343 | 27.683 | 22.283 | 20.624 | 24.094 | 26.363 |
| Staff expenses | -14.192 | -20.552 | -37.207 | -32.638 | -32.900 | -35.681 | -32.304 | -25.841 | -23.804 | -19.146 | -17.262 | -20.566 | -22.734 |
| EBITDA | 1.137 | 1.700 | 3.136 | 4.943 | 4.291 | 4.726 | 5.222 | 4.502 | 3.879 | 3.137 | 3.362 | 3.528 | 3.629 |
| Depreciation & amort. | -336 | -298 | -369 | -384 | -352 | -397 | -371 | -312 | -246 | -195 | -123 | -94 | -157 |
| EBIT | 801 | 1.402 | 2.767 | 4.559 | 3.939 | 4.329 | 4.851 | 4.190 | 3.633 | 2.942 | 3.239 | 3.434 | 3.472 |
| Net financials | 28 | -18 | -33 | -35 | -108 | 6 | 50 | 69 | -107 | -71 | -175 | -414 | 376 |
| Profit before tax | 829 | 1.384 | 2.734 | 4.524 | 3.831 | 4.335 | 4.901 | 4.259 | 3.526 | 2.871 | 3.064 | 3.626 | 3.848 |
| Tax | 223 | 379 | 667 | 1.086 | 845 | 963 | 1.087 | 942 | 781 | 642 | 691 | 817 | 883 |
| Net profit | 606 | 1.005 | 2.067 | 3.438 | 2.986 | 3.372 | 3.814 | 3.317 | 2.745 | 2.229 | 2.373 | 2.809 | 2.965 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.780 | 22.749 | 25.062 | 25.237 | 23.949 | 25.326 | 24.966 | 22.408 | 19.137 | 19.099 | 40.213 | 25.979 | 26.859 |
| Equity | 5.606 | 6.611 | 7.078 | 8.516 | 8.002 | 8.474 | 9.288 | 8.805 | 8.250 | 7.739 | 10.112 | 12.921 | 15.886 |
| Long-term debt | 8.975 | 164 | 119 | 9.822 | 7.785 | 7.383 | 7.277 | 705 | 1.976 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.174 | 15.974 | 17.865 | 16.721 | 15.947 | 16.852 | 15.678 | 12.898 | 8.911 | 11.360 | 30.101 | 13.058 | 10.973 |
| Total debt | 12.174 | 16.138 | 17.984 | 16.721 | 15.947 | 16.852 | 15.678 | 13.603 | 10.887 | 11.360 | 30.101 | 13.058 | 10.973 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
JC Management | Management | 2000 | — | — |
CJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
NK Management | Management | 1985 | — | — |
LB Management | Management | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2001 | — | — | |
| Deputy Chairman | 2001 | — | — | |
| Chairman | 1985 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2000 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Deputy Chairman | 1985 | — | — | |
| Chairman | 2000 | — | — | |
| Deputy Chairman | 1985 | — | — | |
| Deputy Chairman | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Söderström | Chief Executive Officer | 0 companies |
| Jan Christer Egnefors | Management | 0 companies |
| Carl Johan Thure Nordqvist | Chief Executive Officer | 0 companies |
| Niels Karritsø-Andersen | Management | 0 companies |
| Lejf Bjarne Stensbo | Management | 0 companies |
| Bo Erik Starup | Deputy Chairman | 0 companies |
| Eva Blonde | Deputy Chairman | 0 companies |
| Mats Åke Mitsell | Chairman | 0 companies |
| Toby Francis Pope | Chairman | 0 companies |
| Bendt Ove Larsen | Board of Directors | 0 companies |
| Søren Find Andersen | Board of Directors | 0 companies |
| Eva Charlotte Sköldemyr | Deputy Chairman | 0 companies |
| Kurt Thyregod-Nielsen | Board of Directors | 0 companies |
| Leif Lorents Lunderskov | Board of Directors | 0 companies |
| Iñigo Gancedo Rodriguez Lopez | Deputy Chairman | 0 companies |
| Mac Paulsson | Board of Directors | 0 companies |
| David Manzanares Esteban | Deputy Chairman | 0 companies |
| Tore Lennart Svanberg | Deputy Chairman | 0 companies |
| Per Matson | Chairman | 0 companies |
| Per Jørgen Stendebakken | Deputy Chairman | 0 companies |
| Leif Christian Rasmussen | Deputy Chairman | 0 companies |