| Revenue | DKK 1,3M | -1% |
| EBITDA | DKK 1,3M | -1% |
| Net profit | DKK 1,2M | +114% |
| Total assets | DKK 51,5M | +9% |
| Equity | DKK 27M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.119 | 26.797 | 29.894 | 475 | 1.361 | 1.155 | 876 | 809 | 1.390 | 1.353 | 664 | 1.324 | 1.316 |
| Staff expenses | -15 | -458 | -668 | -85 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.104 | 26.338 | 29.225 | 390 | 1.362 | 1.155 | 876 | 412 | 1.390 | 1.353 | 664 | 1.324 | 1.316 |
| Depreciation & amort. | -886 | -879 | -645 | -819 | -689 | -734 | -815 | -918 | -185 | -189 | -204 | -208 | -185 |
| EBIT | 218 | 25.459 | 28.580 | -429 | 673 | 420 | 61 | -506 | 1.205 | 1.164 | 460 | 1.116 | 1.131 |
| Net financials | -2.575 | -3.282 | -4.717 | -831 | -978 | -701 | -814 | -753 | -454 | -373 | -341 | -360 | -397 |
| Profit before tax | -2.357 | 22.177 | 23.863 | -1.260 | -305 | -280 | -753 | -1.258 | 751 | 791 | 119 | 756 | 734 |
| Tax | -693 | 5.318 | 4.787 | -231 | -67 | -61 | -159 | -275 | 168 | 176 | 30 | 178 | -503 |
| Net profit | -1.664 | 16.859 | 19.077 | -1.029 | -238 | -219 | -594 | -984 | 583 | 615 | 89 | 578 | 1.237 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45.977 | 53.916 | 40.113 | 48.101 | 45.834 | 43.960 | 49.599 | 47.899 | 47.823 | 47.365 | 47.099 | 47.329 | 51.543 |
| Equity | 4.292 | 7.838 | 26.915 | 25.886 | 25.648 | 25.429 | 24.836 | 23.852 | 24.435 | 25.050 | 25.139 | 25.718 | 26.954 |
| Long-term debt | 37.400 | 41.798 | 549 | 17.813 | 18.117 | 17.656 | 23.652 | 23.016 | 22.199 | 21.369 | 20.602 | 19.829 | 23.099 |
| Short-term debt | 2.589 | 4.280 | 12.649 | 4.401 | 2.068 | 875 | 1.111 | 1.031 | 1.189 | 945 | 1.358 | 1.782 | 1.490 |
| Total debt | 39.990 | 46.078 | 13.198 | 22.214 | 20.186 | 18.531 | 24.763 | 24.047 | 23.388 | 22.315 | 21.960 | 21.611 | 24.589 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1985 | |
| Individual | 50.0% | 50.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Marcus Johannesen | Board of Directors | 0 companies |
| Paul Ejner Andersson | Board of Directors | 0 companies |
| Simon Marius Johannesen | Board of Directors | 0 companies |