| Revenue | DKK 4,6M | -73% |
| EBITDA | DKK 704K | -73% |
| Net profit | DKK 197K | -53% |
| Total assets | DKK 26,6M | -5% |
| Equity | DKK 9,8M | +2% |
| Employees | 30 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.735 | 15.520 | 15.876 | 18.747 | 19.031 | 18.697 | 20.117 | 21.363 | 19.447 | 18.162 | 19.738 | 19.829 | 18.693 | 17.307 | 4.625 |
| Staff expenses | -12.296 | -11.876 | -11.808 | -13.775 | -15.901 | -15.665 | -16.616 | -17.351 | -16.713 | -15.137 | -15.655 | -14.577 | -15.514 | -14.614 | -3.922 |
| EBITDA | 2.438 | 3.644 | 4.068 | 4.972 | 3.130 | 3.033 | 3.465 | 4.011 | 2.733 | 2.951 | 4.083 | 5.252 | 3.179 | 2.572 | 704 |
| Depreciation & amort. | 1.166 | 1.080 | 1.030 | -1.021 | -968 | -981 | -999 | -1.216 | -985 | -1.007 | -1.186 | -1.258 | -1.328 | -1.360 | -326 |
| EBIT | 1.272 | 2.563 | 3.038 | 3.951 | 2.162 | 2.051 | 2.466 | 2.796 | 1.748 | 1.943 | 2.898 | 3.995 | 1.851 | 1.212 | 377 |
| Net financials | -1.956 | -1.928 | -1.765 | -1.498 | -1.338 | -1.122 | -1.038 | -863 | -708 | -591 | -557 | -711 | -821 | -662 | -125 |
| Profit before tax | -684 | 635 | 1.273 | 2.453 | 824 | 929 | 1.428 | 1.933 | 1.039 | 1.353 | 2.340 | 3.283 | 1.031 | 550 | 252 |
| Tax | -165 | 159 | 304 | 556 | 217 | 219 | 332 | 449 | 233 | 312 | 537 | 1.067 | 243 | 131 | 56 |
| Net profit | -519 | 476 | 969 | 1.897 | 607 | 710 | 1.096 | 1.484 | 807 | 1.041 | 1.803 | 2.216 | 787 | 419 | 197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.280 | 36.167 | 34.899 | 34.808 | 34.110 | 33.391 | 33.448 | 33.203 | 29.834 | 30.726 | 30.052 | 30.276 | 30.487 | 27.938 | 26.582 |
| Equity | 1.709 | 2.664 | 3.167 | 5.139 | 5.306 | 6.486 | 7.809 | 8.862 | 9.588 | 10.761 | 12.827 | 9.883 | 9.143 | 9.620 | 9.833 |
| Long-term debt | 21.826 | 19.478 | 18.455 | 16.333 | 15.397 | 13.452 | 11.938 | 10.531 | 8.786 | 7.489 | 7.280 | 11.724 | 10.273 | 8.550 | 7.950 |
| Short-term debt | 13.745 | 13.936 | 13.016 | 12.469 | 12.349 | 12.002 | 11.824 | 11.493 | 8.820 | 9.708 | 7.237 | 5.701 | 8.120 | 6.941 | 6.059 |
| Total debt | 35.571 | 33.414 | 31.470 | 28.802 | 27.746 | 25.454 | 23.763 | 22.024 | 17.606 | 17.198 | 14.517 | 17.425 | 18.393 | 15.491 | 14.008 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2025 | — | — |
GW Management | Management | 1985 | — | — |
KF Audit | Audit | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DOT COLORS HOLDING A/S | Company | 100.0% | 100.0% | 2025 |
| Individual | 100.0% | 100.0% | 2014 | |
Wial Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Marcello La Pia | Management | 0 companies |
| Gudmund Wonge Andreassen | Management | 0 companies |
| Knud Frederik Edelbo | Audit | 0 companies |
| Flemming Holst Østergaard Pedersen | Board of Directors | 0 companies |
| Poul Erik Andreassen | Board of Directors | 0 companies |
| Henrik Steen-Jørgensen | Chairman | 0 companies |
| Thomas Bruun Storm | Board of Directors | 0 companies |
| Sophia Wonge Eriksen | Board of Directors | 0 companies |
| Michael Møller Nielsen | Board of Directors | 0 companies |
| Birthe Andreassen | Board of Directors | 0 companies |
| Kim Holm Knudsen Bjernemose | Board of Directors | 0 companies |
| Lars Amby Jensen | Board of Directors | 0 companies |
| Mette Motsch Andreassen | Board of Directors | 0 companies |