| Revenue | DKK 263K | — |
| EBITDA | DKK -141K | +70% |
| Net profit | DKK -165K | +66% |
| Total assets | DKK 166K | -64% |
| Equity | DKK 45K | -79% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.371 | 1.154 | 1.342 | — | 263 |
| Staff expenses | -644 | -829 | -566 | -799 | -403 |
| EBITDA | 194 | -146 | 776 | -469 | -141 |
| Depreciation & amort. | -12 | -12 | -8 | -0 | -0 |
| EBIT | 182 | -157 | 768 | -469 | -141 |
| Net financials | -43 | -43 | -32 | -13 | 4 |
| Profit before tax | 139 | -200 | 736 | -482 | -137 |
| Tax | -0 | -0 | 124 | 3 | 27 |
| Net profit | 139 | -200 | 612 | -485 | -165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 749 | 553 | 0 | 463 | 166 |
| Equity | 283 | 82 | 0 | 209 | 45 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 467 | 471 | 0 | 254 | 121 |
| Total debt | 467 | 471 | 0 | 254 | 121 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
SB Management | Management | 2001 – 2008 |
LE Management | Management | 2001 – 2002 |
CE Management | Management | 2016 – 2017 |
MP Management | Management | 1985 – 2001 |
TC Management | Management | 1985 – 2004 |
HH Audit | Audit | 1985 – 2007 |
CP Management | Management | 2016 – 2017 |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stig Boas Pedersen | Management | 0 companies |
| Lars Ebbe Nielsen | Management | 0 companies |
| Claus Elmbæk | Management | 0 companies |
| Mogens Philip | Management | 0 companies |
| Torben Claus Petersen | Management | 0 companies |
| Holger Hviid | Audit | 0 companies |
| Clas Petersen | Management | 0 companies |