| Revenue | DKK -14K | +0% |
| EBITDA | DKK -14K | +0% |
| Net profit | DKK 4K | -95% |
| Total assets | DKK 428K | -23% |
| Equity | DKK 317K | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 0 | -14 | -15 | -15 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -32 | -59 | -25 | -20 | -16 | -20 | -21 | -21 | -14 | -15 | -15 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -32 | -59 | -25 | -20 | -16 | -20 | -21 | -21 | -14 | -15 | -15 | -14 | -14 |
| Net financials | 199 | 76 | 191 | 59 | 74 | 156 | 23 | 19 | 23 | 231 | -176 | 107 | 87 | 18 |
| Profit before tax | 171 | 58 | 178 | 43 | 54 | 140 | 3 | -2 | 2 | 217 | -191 | 92 | 73 | 4 |
| Tax | 42 | -0 | -0 | -0 | 12 | 31 | 1 | -0 | 0 | 48 | 0 | -0 | -0 | -0 |
| Net profit | 129 | 43 | 132 | 34 | 42 | 110 | 2 | -2 | 2 | 169 | -191 | 92 | 73 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.470 | 1.147 | 1.168 | 1.175 | 1.140 | 1.227 | 1.195 | 1.207 | 1.153 | 1.262 | 1.076 | 608 | 554 | 428 |
| Equity | 1.173 | 1.122 | 1.148 | 1.083 | 1.024 | 1.030 | 926 | 817 | 708 | 764 | 458 | 450 | 423 | 317 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 297 | 26 | 21 | 92 | 116 | 198 | 268 | 390 | 446 | 498 | 618 | 158 | 131 | 111 |
| Total debt | 297 | 26 | 21 | 92 | 116 | 198 | 268 | 390 | 446 | 498 | 618 | 158 | 131 | 111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Blicher-Retpen | Management | 0 companies |