Riskpilot← Back to searchSign inGet full accessPAN-FORM ApS
APSActiveCVR 77572317Literbuen 14BBinding and related services · NACE 1814Est. 19853 employees
Revenue 2025
DKK 2,9M
+1% vs 2024
EBITDA margin
-4.5%
-254% vs 2024
Equity ratio
2.7%
Financial strength
Net profit 2025
DKK -506K
-67% vs 2024
| Revenue | DKK 2,9M | +1% |
| EBITDA | DKK -131K | -254% |
| Net profit | DKK -506K | -67% |
| Total assets | DKK 2,1M | -20% |
| Equity | DKK 56K | -90% |
| Employees | 3 | — |
Legal name
PAN-FORM ApS
CVR number
77572317
Legal form
Anpartsselskab
NACE code
1814 · Binding and related services
Founded
13. februar 1985
Share capital
DKK 1.000.000
Employees
3 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af tre medlemmer af bestyrelsen i forening
Company purpose
Selskabets formål er at drive trykkerivirksomhed
Address
Literbuen 14B
Phone
+4535813251
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.637 | 4.589 | 5.285 | 5.258 | 5.132 | 5.354 | 4.493 | 4.138 | 3.955 | 3.628 | 4.038 | 3.383 | 2.859 | 2.881 |
| Staff expenses | -2.334 | -1.974 | -2.174 | -2.493 | -2.670 | -2.618 | -2.307 | -2.076 | -1.516 | -1.308 | -1.261 | -1.294 | -906 | -1.033 |
| EBITDA | 472 | 716 | 1.222 | 761 | 542 | 612 | 384 | 314 | 273 | 774 | 773 | -85 | 85 | -131 |
| Depreciation & amort. | -626 | -623 | -790 | -508 | -459 | -725 | -461 | -452 | -449 | -531 | -499 | -436 | -382 | -375 |
| EBIT | -154 | 93 | 432 | 253 | 83 | -113 | -76 | -138 | -176 | 243 | 274 | -521 | -298 | -506 |
| Net financials | -47 | -103 | -56 | -47 | -42 | -69 | -52 | -45 | -38 | -32 | -30 | -15 | -6 | -0 |
| Profit before tax | -201 | -11 | 376 | 206 | 41 | -182 | -129 | -183 | -215 | 211 | 244 | -535 | -303 | -506 |
| Tax | -8 | 3 | 85 | 49 | 1 | 10 | -35 | -41 | -47 | -21 | -0 | -0 | -0 | -0 |
| Net profit | -192 | -13 | 291 | 157 | 41 | -192 | -93 | -142 | -167 | 233 | 244 | -535 | -303 | -506 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.891 | 4.832 | 5.400 | 5.002 | 4.887 | 5.362 | 4.763 | 4.471 | 3.954 | 3.985 | 3.731 | 3.104 | 2.559 | 2.059 |
| Equity | 886 | 873 | 1.320 | 1.477 | 1.518 | 1.326 | 1.233 | 1.091 | 923 | 1.156 | 1.400 | 865 | 562 | 56 |
| Long-term debt | 2.109 | 928 | 2.068 | 1.855 | 1.612 | 2.157 | 1.949 | 1.758 | 1.563 | 1.603 | 1.236 | 1.222 | 1.047 | 1.000 |
| Short-term debt | 2.896 | 3.032 | 1.926 | 1.536 | 1.623 | 1.735 | 1.473 | 1.554 | 1.447 | 1.226 | 1.095 | 1.017 | 950 | 1.004 |
| Total debt | 5.005 | 3.960 | 3.995 | 3.390 | 3.235 | 3.891 | 3.422 | 3.312 | 3.010 | 2.829 | 2.331 | 2.239 | 1.997 | 2.004 |
EBITDA margin
-4.5%
This company
15.8%
Market median
-128% vs market
20122025
Equity ratio
2.7%
This company
38.2%
Market median
-93% vs market
20122025
Return on equity
-909.3%
This company
18.4%
Market median
-5042% vs market
20122025
Net profit margin
-17.6%
This company
8.1%
Market median
-317% vs market
20122025
Asset turnover
1.40×
This company
1.12×
Market median
+25% vs market
20122025
Debt / equity
36.00×
This company
0.62×
Market median
-5706% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Management | Management | 1985 | — | — |
| Audit | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K. FRIISGAARD INVEST ApS | Company | 90.0% | 90.0% | 1992 |
| Individual | 33.3% | 33.3% | 1985 | |
| Individual | 33.3% | 33.3% | 1985 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
SPARHOLT HOLDING ApS
PAN-FORM ApS Board members of PAN-FORM ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Kurt Friisgaard | Management | 0 companies |
| Statsaut.revisor Jørn Rasmussen | Audit | 0 companies |
| Kirsten Solveig Friisgaard | Board of Directors | 0 companies |
| Kim Friisgaard | Board of Directors | 0 companies |