| Revenue | DKK -75K | +66% |
| EBITDA | DKK -75K | -66% |
| Net profit | DKK -2,4M | -166% |
| Total assets | DKK 13,1M | -14% |
| Equity | DKK 11,6M | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -16 | -19 | -17 | -15 | -12 | -5 | 1 | -2 | -11 | -28 | -20 | -45 | -75 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -16 | -19 | 200 | -15 | -12 | -5 | 1 | -2 | -11 | -28 | -20 | -45 | -75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -16 | -19 | 200 | -15 | -12 | -5 | 1 | -2 | -11 | -28 | -20 | -45 | -75 |
| Net financials | -62 | 191 | 751 | 901 | -26 | -385 | 238 | 456 | 2.295 | 1.229 | 382 | 1.827 | 4.828 | -2.968 |
| Profit before tax | -81 | 176 | 732 | 1.102 | -41 | -397 | 233 | 458 | 2.293 | 1.218 | 354 | 1.807 | 4.783 | -3.043 |
| Tax | 7 | 88 | 156 | 283 | 9 | -70 | 45 | 101 | 264 | 317 | 87 | 436 | 1.104 | -613 |
| Net profit | -88 | 88 | 576 | 818 | -50 | -327 | 188 | 357 | 2.029 | 901 | 267 | 1.371 | 3.679 | -2.430 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.245 | 6.180 | 6.694 | 7.596 | 7.259 | 6.926 | 7.097 | 7.538 | 9.195 | 9.956 | 9.746 | 11.356 | 15.304 | 13.128 |
| Equity | 6.200 | 6.113 | 6.619 | 7.339 | 7.188 | 6.761 | 6.849 | 7.106 | 8.302 | 9.092 | 9.246 | 10.503 | 14.064 | 11.634 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | 68 | 75 | 257 | 70 | 165 | 248 | 432 | 893 | 864 | 500 | 854 | 1.240 | 1.494 |
| Total debt | 45 | 68 | 75 | 257 | 70 | 165 | 248 | 432 | 893 | 864 | 500 | 854 | 1.240 | 1.494 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Audit | Audit | 1985 | — | — |
MI Audit | Audit | 1985 | — | — |
No data on file.
| Person | Role here | Other companies |
|---|---|---|
| Bendt Jørgen Nielsen | Audit | 0 companies |
| MLE II ApS | Audit | 0 companies |