| Revenue | DKK -586K | -91% |
| EBITDA | DKK -586K | +91% |
| Net profit | DKK 63,1M | -7% |
| Total assets | DKK 2B | +3% |
| Equity | DKK 1,9B | +3% |
| Employees | 11 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 3.168.147 | 3.456.495 | 3.900.592 | 4.307.622 | 4.491.312 | 0 | 0 | 0 | 0 | -6.610 | -586 |
| Staff expenses | -0 | -0 | -271.316 | -290.137 | -327.943 | -357.886 | -354.842 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -534 | -561 | 160.903 | 182.622 | 189.142 | 198.303 | 149.424 | 183 | -839 | -344 | 271.060 | -6.610 | -586 |
| Depreciation & amort. | -0 | -188 | -32.595 | -26.873 | -26.825 | -23.032 | -29.596 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -534 | -749 | 128.308 | 155.749 | 162.317 | 175.271 | 119.828 | 183 | -839 | -344 | 271.060 | -6.610 | -586 |
| Net financials | 18.640 | 64.844 | -834 | -10.730 | -2.449 | -9.120 | -6.453 | 90.043 | 217.673 | 512.882 | 148.502 | 99.831 | 78.991 |
| Profit before tax | 18.106 | 64.095 | 127.474 | 145.019 | 159.868 | 166.151 | 113.375 | 90.226 | 216.834 | 512.538 | 419.562 | 93.221 | 78.405 |
| Tax | 3.107 | 2.338 | 33.790 | 30.818 | 37.555 | 38.116 | 28.077 | 1.419 | 4.128 | -2.501 | 3.516 | 25.450 | 15.339 |
| Net profit | 14.999 | 61.757 | 93.684 | 114.201 | 122.313 | 128.035 | 85.298 | 88.807 | 212.706 | 515.039 | 416.046 | 67.771 | 63.066 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.210.068 | 1.298.672 | 1.483.749 | 1.525.349 | 1.787.141 | 1.926.164 | 1.932.493 | 769.576 | 983.936 | 1.552.888 | 2.007.562 | 1.944.332 | 2.009.968 |
| Equity | 430.742 | 486.692 | 556.890 | 626.801 | 773.034 | 882.534 | 899.955 | 767.290 | 977.940 | 1.503.145 | 1.796.148 | 1.855.398 | 1.918.464 |
| Long-term debt | 92.749 | 111.697 | 103.783 | 106.424 | 112.205 | 107.187 | 101.223 | 0 | 0 | 0 | 0 | 0 | 14.485 |
| Short-term debt | 596.897 | 599.520 | 708.437 | 657.800 | 895.353 | 923.839 | 916.893 | 2.286 | 5.996 | 49.743 | 211.414 | 88.934 | 77.019 |
| Total debt | 689.646 | 712.162 | 812.220 | 764.224 | 1.007.558 | 1.031.026 | 1.018.116 | 2.286 | 5.996 | 49.743 | 211.414 | 88.934 | 91.504 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2025 | — | — |
JG Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2014 | |
HHH Metalservice ApS | Company | 25.0% | 100.0% | 2023 |
| Individual | 20.0% | 0.0% | 2022 | |
| Individual | 5.0% | 0.0% | 2022 | |
| Individual | 5.0% | 0.0% | 2022 | |
| Individual | 5.0% | 0.0% | 2022 | |
| Individual | 25.0% | 25.0% | 2014 | |
HS Metalservice nr. 1 ApS | Company | 25.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Schweers | Management | 0 companies |
| Jørgen Gylling Poulsen | Management | 0 companies |