| Revenue | DKK 612K | -22% |
| EBITDA | DKK 462K | -35% |
| Net profit | DKK -7K | -104% |
| Total assets | DKK 2,3M | -20% |
| Equity | DKK 736K | -1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 768 | 758 | 602 | 783 | 612 |
| Staff expenses | -523 | -243 | -272 | -74 | -150 |
| EBITDA | 245 | 307 | 330 | 709 | 462 |
| Depreciation & amort. | -176 | -284 | -401 | -444 | -453 |
| EBIT | 69 | 23 | -71 | 265 | 8 |
| Net financials | -30 | -79 | -50 | -53 | -14 |
| Profit before tax | 39 | -56 | -121 | 212 | -5 |
| Tax | 11 | -9 | -24 | 50 | 2 |
| Net profit | 27 | -47 | -97 | 162 | -7 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.093 | 2.661 | 3.112 | 2.925 | 2.325 |
| Equity | 725 | 678 | 581 | 743 | 736 |
| Long-term debt | 0 | 781 | 947 | 657 | 355 |
| Short-term debt | 1.319 | 1.163 | 1.569 | 1.459 | 1.178 |
| Total debt | 1.319 | 1.943 | 2.515 | 2.116 | 1.533 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HD Management | Management | 1998 – 2004 |
CW Management | Management | 1985 – 1998 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2004 | |
| Individual | 25–33.32% | 25–33.32% | 2004 | |
| Individual | 25–33.32% | 25–33.32% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Damgaard Madsen | Management | 0 companies |
| Carlo Windhart Damgård Madsen | Management | 0 companies |