| Revenue | DKK -53K | — |
| EBITDA | DKK -70K | +9% |
| Net profit | DKK -1,5M | -196% |
| Total assets | DKK 15,1M | -9% |
| Equity | DKK 14,8M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -39 | -31 | -33 | -32 | -38 | -32 | -47 | -57 | — | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -39 | -31 | -33 | -32 | -38 | -32 | -47 | -57 | -77 | -70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -39 | -31 | -33 | -32 | -38 | -32 | -47 | -57 | -77 | -70 |
| Net financials | 1.145 | 170 | 824 | 143 | 847 | 854 | -964 | 1.895 | 892 | 2.021 | -1.381 |
| Profit before tax | 1.113 | 131 | 792 | 110 | 815 | 817 | -996 | 1.848 | 835 | 1.945 | -1.451 |
| Tax | 278 | 33 | 195 | 26 | 179 | 180 | -219 | 412 | 184 | 428 | 5 |
| Net profit | 835 | 99 | 597 | 84 | 635 | 637 | -777 | 1.436 | 651 | 1.516 | -1.456 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.001 | 13.090 | 13.671 | 13.704 | 14.346 | 14.930 | 13.877 | 15.158 | 15.562 | 16.562 | 15.066 |
| Equity | — | 13.070 | 13.632 | 13.687 | 14.297 | 14.911 | 13.859 | 15.095 | 15.415 | 16.432 | 14.776 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 20 | 39 | 18 | 49 | 19 | 18 | 63 | 147 | 130 | 290 |
| Total debt | 29 | 20 | 39 | 18 | 49 | 19 | 18 | 63 | 147 | 130 | 290 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Jørgensen | Management | 0 companies |