| Revenue | DKK -95K | +52% |
| EBITDA | DKK -95K | -52% |
| Net profit | DKK -182K | -145% |
| Total assets | DKK 3,6M | -2% |
| Equity | DKK 3,2M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -254 | -243 | -39 | 107 | 311 | -10 | 735 | 731 | -137 | -418 | -128 | -63 | -95 |
| Staff expenses | -0 | -0 | -0 | -0 | -69 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -254 | -243 | -39 | 107 | 242 | -10 | 735 | 731 | -137 | -418 | -128 | -63 | -95 |
| Depreciation & amort. | -0 | -0 | -0 | -28 | -28 | -28 | -28 | -39 | -23 | -23 | -23 | -23 | -12 |
| EBIT | -254 | -243 | -39 | 79 | 214 | -39 | 706 | 691 | -160 | -442 | -151 | -86 | -107 |
| Net financials | -60 | 655 | 2 | 34 | -92 | 145 | 329 | 33 | 930 | 56 | 159 | 523 | -117 |
| Profit before tax | -314 | 412 | -37 | 113 | 122 | 106 | 1.036 | 724 | 770 | -385 | 8 | 437 | -225 |
| Tax | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 18 | -75 | 78 | 31 | -42 |
| Net profit | -314 | 411 | -38 | 112 | 122 | 106 | 1.035 | 724 | 752 | -310 | -70 | 407 | -182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.535 | 890 | 918 | 974 | 1.103 | 1.199 | 2.224 | 2.966 | 3.757 | 3.442 | 3.390 | 3.673 | 3.595 |
| Equity | 449 | 860 | 822 | 935 | 1.057 | 1.163 | 2.198 | 2.922 | 3.674 | 3.364 | 3.293 | 3.416 | 3.234 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.086 | 30 | 96 | 39 | 47 | 36 | 26 | 43 | 83 | 78 | 96 | 257 | 361 |
| Total debt | 1.086 | 30 | 96 | 39 | 47 | 36 | 26 | 43 | 83 | 78 | 96 | 257 | 361 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 1985 | — | — |
KR Management | Management | 1985 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1985 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Holm | Management | 0 companies |
| Kirsten Rasmine Hamann | Management | 0 companies |
| Anne Mailund | Chief Executive Officer | 0 companies |
| Kenneth Breus Bock | Board of Directors | 0 companies |
| Sven Hansen | Board of Directors | 0 companies |
| Per Hamann | Chairman | 0 companies |
| Orla Strandqvist Larsen | Board of Directors | 0 companies |
| Naser Khader | Board of Directors | 0 companies |
| Carl Christian Storegård Jensen | Board of Directors | 0 companies |
| Svend Højrup | Board of Directors | 0 companies |
| Torben Svejstrup | Board of Directors | 0 companies |
| Peter Møller Hamann | Chairman | 0 companies |