| Revenue | DKK -14K | -22% |
| EBITDA | DKK -14K | +22% |
| Net profit | DKK -4K | -110% |
| Total assets | DKK 325K | -43% |
| Equity | DKK 312K | -44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -23 | -19 | -32 | -26 | -21 | -20 | -20 | -20 | -20 | -20 | -18 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -23 | -19 | -32 | -26 | -21 | -20 | -20 | -20 | -20 | -20 | -18 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -23 | -19 | -32 | -26 | -21 | -20 | -20 | -20 | -20 | -20 | -18 | -14 |
| Net financials | 227 | 148 | -119 | 151 | -35 | 27 | -27 | -51 | -28 | 42 | 53 | 60 | 10 |
| Profit before tax | 200 | 125 | -138 | 119 | -61 | 6 | -47 | -71 | -48 | 22 | 34 | 41 | -4 |
| Tax | 50 | 31 | -28 | 26 | -10 | 0 | -10 | 26 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 149 | 93 | -110 | 93 | -51 | 6 | -37 | -97 | -48 | 22 | 34 | 41 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.449 | 2.593 | 2.498 | 2.583 | 1.995 | 1.998 | 1.749 | 1.436 | 1.167 | 962 | 767 | 573 | 325 |
| Equity | 1.954 | 2.048 | 1.938 | 2.031 | 1.980 | 1.986 | 1.737 | 1.424 | 1.154 | 950 | 755 | 561 | 312 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 495 | 545 | 561 | 552 | 15 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| Total debt | 495 | 545 | 561 | 552 | 15 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV | Audit | 2003 | — | — |
DE | Audit | 1985 | — | — |
VG Management | Management | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1997 | |
| Individual | 50.0% | 50.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Verner Christiansen | Audit | 0 companies |
| DANSK ERHVERVSREVISION A/S | Audit | 0 companies |
| Vagn Groth Mikkelsen | Management | 0 companies |