| Revenue | DKK 6,7M | +24% |
| EBITDA | DKK 2,7M | +222% |
| Net profit | DKK 144K | -72% |
| Total assets | DKK 4,2M | -23% |
| Equity | DKK 884K | -68% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.460 | 7.465 | 5.731 | 5.419 | 6.720 |
| Staff expenses | -5.464 | -5.423 | -4.973 | -4.591 | -4.052 |
| EBITDA | 3.995 | 2.042 | 757 | 828 | 2.667 |
| Depreciation & amort. | -75 | -41 | -64 | -77 | -57 |
| EBIT | 3.920 | 2.001 | 694 | 751 | 2.611 |
| Net financials | -70 | -88 | -123 | -91 | -2.060 |
| Profit before tax | 3.850 | 1.912 | 571 | 659 | 550 |
| Tax | 848 | 422 | 126 | 145 | 407 |
| Net profit | 3.002 | 1.490 | 445 | 515 | 144 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.812 | 9.742 | 6.126 | 5.495 | 4.239 |
| Equity | 3.791 | 3.431 | 2.676 | 2.740 | 884 |
| Long-term debt | 1.136 | 661 | 346 | 508 | 435 |
| Short-term debt | 7.886 | 5.626 | 3.077 | 2.219 | 2.920 |
| Total debt | 9.022 | 6.287 | 3.423 | 2.726 | 3.356 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AR Management | Management | 2023 |
| Former (1) | ||
BS Management | Management | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2019 | |
| Former (7) | ||
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 1985 – 2010 | |
| Chairman | 2012 – 2017 | |
| Chairman | 1985 – 1988 | |
| Board of Directors | 2012 – 2017 | |
| Chairman | 2017 – 2019 | |
| Board of Directors | 1985 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Røjkjær Jensen | Management | 0 companies |
| Bent Søgaard | Management | 0 companies |
| Lene Hvass Jeppesen | Board of Directors | 0 companies |
| Carsten Schultz | Board of Directors | 0 companies |
| Finn Østergaard Jeppesen | Chairman | 0 companies |
| Henning Marius Mortensen | Chairman | 0 companies |
| Mads Engholm | Board of Directors | 0 companies |
| Mette Jeppesen | Board of Directors | 0 companies |
| Jesper Jensen | Board of Directors | 0 companies |
| Rasmus Jeppesen | Chairman | 0 companies |
| Jens Poulsen Rask | Board of Directors | 0 companies |