| Revenue | DKK 12,8M | +71% |
| EBITDA | DKK -834K | -330% |
| Net profit | DKK 45K | +198% |
| Total assets | DKK 422,8M | +2108% |
| Equity | DKK 404,2M | +9696% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 231 | 0 | 0 | 0 | 7.513 | 12.846 |
| Staff expenses | -671 | -648 | -476 | -537 | -4.878 | -10.349 |
| EBITDA | -1.676 | -2.075 | -1.343 | -1.536 | -194 | -834 |
| Depreciation & amort. | -0 | -22 | -37 | -37 | -61 | -223 |
| EBIT | -1.676 | -2.097 | -1.380 | -1.573 | -255 | -1.057 |
| Net financials | -24 | -184 | -142 | -94 | 199 | 1.117 |
| Profit before tax | -1.700 | -2.281 | -1.522 | -1.667 | -56 | 60 |
| Tax | -0 | -0 | -0 | -0 | -10 | 15 |
| Net profit | -1.700 | -2.281 | -1.522 | -1.667 | -46 | 45 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 31.095 | 27.834 | 24.137 | 18.519 | 19.146 | 422.778 |
| Equity | 9.643 | 7.362 | 5.840 | 4.172 | 4.126 | 404.171 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21.452 | 20.472 | 18.297 | 14.347 | 15.020 | 18.602 |
| Total debt | 21.452 | 20.472 | 18.297 | 14.347 | 15.020 | 18.602 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Management | Management | 2023 | — | — |
JF | Audit | 1985 | — | — |
HK Management | Management | 2005 | — | — |
HD Management | Management | 1999 | — | — |
TV Management | Management | 2022 | — | — |
AR Management | Management | 2001 | — | — |
OS Management | Management | 1985 | — | — |
SU Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Deputy Chairman | 1985 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 1985 | — | — | |
| Board of Directors | 2017 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2004 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2004 | — | — | |
| Deputy Chairman | 1985 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 1985 | — | — | |
| Deputy Chairman | 1985 | — | — | |
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Deputy Chairman | 1985 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 1985 | — | — | |
| Deputy Chairman | 1985 | — | — | |
| Deputy Chairman | 1985 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1994 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Formandens Departement | Company | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Ulrik Tønnes Skifte | Management | 0 companies |
| Jørgen Frank Jakobsen | Audit | 0 companies |
| Hans Kristian Karl Olsen | Management | 0 companies |
| Hans Duus Jørgensen | Management | 0 companies |
| Thomas Varming | Management | 0 companies |
| Arne Rosenkrands | Management | 0 companies |
| Ole Strandgaard | Management | 0 companies |
| Signe Ulfeldt Hede | Management | 0 companies |
| Povl Asserhøj | Board of Directors | 0 companies |
| Peter Beck | Deputy Chairman | 0 companies |
| Kaare Hagemann | Chairman | 0 companies |
| Christine Bosse | Chairman | 0 companies |
| Peter Lauritzen | Board of Directors | 0 companies |
| Søren Skafte | Deputy Chairman | 0 companies |
| Tor Bjørnulf Lund | Board of Directors | 0 companies |
| Susanne Juhl | Deputy Chairman | 0 companies |
| Peter Helmer Steen | Board of Directors | 0 companies |
| Kuno Søren Hannibal Fencker | Board of Directors | 0 companies |
| Line Frederiksen | Chairman | 0 companies |
| Tine Jensigne Pars | Board of Directors | 0 companies |
| Einar Nicolaisen Møller | Board of Directors | 0 companies |
| Lone Nukarak Møller | Board of Directors | 0 companies |
| Hans Ølgaard | Board of Directors | 0 companies |
| Kunuk Aage Olsen | Board of Directors | 0 companies |
| Søren Gath Hansen | Deputy Chairman | 0 companies |
| Mikkel Krogh Søndergård | Board of Directors | 0 companies |
| Gert Vigh | Board of Directors | 0 companies |
| Jesper Seidelin Nordby | Board of Directors | 0 companies |
| Cicilie Naja Hegelskov Senderovitz | Board of Directors | 0 companies |
| Jan Terje Edvardsen | Board of Directors | 0 companies |
| John Ejner Jensen | Deputy Chairman | 0 companies |
| Olav Boye Siverten | Deputy Chairman | 0 companies |
| Jørn Skov Nielsen | Board of Directors | 0 companies |
| Kaj Henning Peter Kleist | Chairman | 0 companies |
| Michael Lunn | Deputy Chairman | 0 companies |
| Per Winther Wullf | Board of Directors | 0 companies |
| Søren Mortensen | Deputy Chairman | 0 companies |
| Helga Sofie Jakobsen | Deputy Chairman | 0 companies |
| Per Ossip Magid | Deputy Chairman | 0 companies |
| Karin Louise Hedegaard Langholz | Board of Directors | 0 companies |
| Lida Skifte Lennert | Board of Directors | 0 companies |
| Eli Peter Emil Abelsen | Board of Directors | 0 companies |
| Erik Sprunk-Jansen | Board of Directors | 0 companies |
| Steffen Niels Hendrik Ulrich-Lynge | Board of Directors | 0 companies |
| Lars Dencker | Chairman | 0 companies |
| Jørgen Peder Hansen | Chairman | 0 companies |
| Christian Jensen | Deputy Chairman | 0 companies |
| Aqigsiak Hendrik Hans Møller | Deputy Chairman | 0 companies |
| Volinka Droumeva Augustenborg | Board of Directors | 0 companies |
| Elias Gustav Julunguak Larsen | Board of Directors | 0 companies |
| Morten Stilling | Board of Directors | 0 companies |
| Erik Ove Andersen | Board of Directors | 0 companies |
| Per Mørch Sørensen | Board of Directors | 0 companies |
| Hans Jakob Helms | Board of Directors | 0 companies |
| Jørn Graversen | Board of Directors | 0 companies |
| Jens-Anders Mørland | Board of Directors | 0 companies |
| Naja Joelsen | Board of Directors | 0 companies |
| Leo Bjørnskov | Board of Directors | 0 companies |
| Frank Dinhoff Pedersen | Chairman | 0 companies |
| Inúnguak Kunût Bjørn Pedersen Abelsen | Board of Directors | 0 companies |
| Hans Jørgen Kruuse Rasmusen | Deputy Chairman | 0 companies |
| Tove Dyre Palnum | Board of Directors | 0 companies |
| Jørgen Ancher Høy | Board of Directors | 0 companies |
| Ove Rosing Olsen | Chairman | 0 companies |
| Lars Kirkegaard | Board of Directors | 0 companies |