| Revenue | DKK 1,4M | +275% |
| EBITDA | DKK 1,4M | +349% |
| Net profit | DKK 1,1M | +3203% |
| Total assets | DKK 5,5M | +3% |
| Equity | DKK -1,3M | +47% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.602 | 1.548 | 1.492 | -273 | -832 | 99 | -208 | -374 | 84 | 263 | 258 | 170 | 373 | 1.400 |
| Staff expenses | -1.534 | -1.595 | -1.466 | -692 | -180 | -324 | -63 | -62 | -63 | -58 | -59 | -63 | -63 | -6 |
| EBITDA | 68 | -46 | 16 | -596 | -387 | -225 | -270 | -436 | 21 | 205 | 200 | 107 | 310 | 1.394 |
| Depreciation & amort. | -59 | -19 | 0 | 180 | 313 | -20 | -19 | -16 | -27 | -36 | -48 | -66 | -68 | -68 |
| EBIT | 8 | -66 | 16 | -776 | -700 | -245 | -290 | -453 | -6 | 169 | 152 | 41 | 242 | 1.326 |
| Net financials | -106 | -163 | -187 | -183 | -104 | -38 | -29 | -67 | -57 | -110 | -159 | -190 | -226 | -203 |
| Profit before tax | -98 | -229 | -107 | -960 | -804 | -283 | -319 | -520 | -64 | 59 | -7 | -149 | 16 | 1.123 |
| Tax | -26 | -56 | 32 | -0 | 145 | -0 | -0 | -0 | -0 | -0 | -15 | -17 | -19 | -15 |
| Net profit | -72 | -172 | -139 | -960 | -949 | -283 | -319 | -520 | -64 | 59 | 8 | -132 | 34 | 1.138 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.675 | 3.816 | 3.879 | 3.498 | 2.987 | 2.679 | 2.657 | 2.876 | 3.420 | 3.557 | 4.162 | 4.766 | 5.319 | 5.502 |
| Equity | 1.028 | 855 | 717 | -243 | -1.192 | -1.476 | -1.794 | -2.314 | -2.378 | -2.319 | -2.311 | -2.443 | -2.408 | -1.271 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.648 | 2.961 | 3.162 | 3.741 | 4.179 | 4.155 | 4.451 | 5.191 | 5.798 | 5.876 | 6.473 | 7.209 | 7.728 | 6.773 |
| Total debt | 2.648 | 2.961 | 3.162 | 3.741 | 4.179 | 4.155 | 4.451 | 5.191 | 5.798 | 5.876 | 6.473 | 7.209 | 7.728 | 6.773 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 1985 | — | — |
JL | Audit | 1985 | — | — |
JE Audit | Audit | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1985 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MADS MØLLER THOMSEN HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 0.0% | 0.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Møller Thomsen | Management | 0 companies |
| Jørgen Lystrup Andersen | Audit | 0 companies |
| Jørn Enevold Torp | Audit | 0 companies |
| Henning Søndergaard Thomsen | Chairman | 0 companies |
| Anders Ronald Thomsen | Board of Directors | 0 companies |
| Annette Thomsen | Chairman | 0 companies |
| Klaus Møller Thomsen | Board of Directors | 0 companies |