| Revenue | DKK 14,1M | +2% |
| EBITDA | DKK 3,9M | -14% |
| Net profit | DKK 2,9M | -8% |
| Total assets | DKK 5,9M | +5% |
| Equity | DKK 3,1M | -7% |
| Employees | 23 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13.030 | 12.836 | 11.376 | 13.866 | 14.115 |
| Staff expenses | -8.970 | -9.917 | -9.342 | -9.275 | -10.180 |
| EBITDA | 3.490 | 2.918 | 2.034 | 4.591 | 3.934 |
| Depreciation & amort. | -314 | -321 | -305 | -146 | -171 |
| EBIT | 3.175 | 2.598 | 1.729 | 4.445 | 3.764 |
| Net financials | -86 | -70 | -56 | -51 | -22 |
| Profit before tax | 3.089 | 2.528 | 1.674 | 4.394 | 3.742 |
| Tax | 711 | 595 | 412 | 1.266 | 854 |
| Net profit | 2.378 | 1.933 | 1.261 | 3.128 | 2.888 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.094 | 5.321 | 6.011 | 5.685 | 5.942 |
| Equity | 2.594 | 2.147 | 1.469 | 3.336 | 3.104 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.500 | 3.174 | 4.543 | 2.349 | 2.814 |
| Total debt | 3.500 | 3.174 | 4.543 | 2.349 | 2.814 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MF Management | Management | 2012 |
LB Management | Management | 1985 |
| Former (6) | ||
AM | Audit | 2006 – 2010 |
JM Management | Management | 1985 – 1991 |
SC Audit | Audit | 2010 – 2011 |
JJ Audit | Audit | 1985 – 1991 |
RS | Audit | 1985 – 1988 |
MM Management | Management | 1985 – 1991 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2012 | |
| Company | 50–66.65% | 50–66.65% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Fabricius | Management | 0 companies |
| Andre Michael Kowalczyk | Audit | 0 companies |
| Jesper Merkur Sørensen | Management | 0 companies |
| Søren Cortsen | Audit | 0 companies |
| Jes Jørgen Andresen | Audit | 0 companies |
| Luca Bastholm | Management | 0 companies |
| Revisor Svend Aage Henriksen | Audit | 0 companies |
| Morten Merkur Sørensen | Management | 0 companies |