| Revenue | DKK -152K | +1% |
| EBITDA | DKK -152K | -1% |
| Net profit | DKK -154K | -1% |
| Total assets | DKK 525K | -23% |
| Equity | DKK 525K | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 5 | 4 | 5 | 4 | 5 | 9 | 7 | 11 | 9 | 9 | -107 | -151 | -152 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 5 | 4 | 5 | 4 | 5 | 9 | 7 | 11 | 9 | 9 | -107 | -151 | -152 |
| Depreciation & amort. | -4 | -3 | -2 | -1 | -1 | -1 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | 2 | 2 | 3 | 3 | 5 | 9 | 6 | 10 | 9 | 9 | -107 | -151 | -152 |
| Net financials | -0 | -0 | -0 | -2 | -2 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -1 | -2 |
| Profit before tax | 2 | 2 | 2 | 2 | 2 | 4 | 8 | 5 | 9 | 7 | 7 | -109 | 152 | -154 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2 | 2 | 2 | 2 | 2 | 4 | 8 | 5 | 9 | 7 | 7 | -109 | -152 | -154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.040 | 899 | 905 | 905 | 905 | 911 | 917 | 924 | 931 | 937 | 944 | 834 | 681 | 525 |
| Equity | 1.020 | 896 | 898 | 900 | 901 | 905 | 913 | 918 | 927 | 934 | 941 | 831 | 679 | 525 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 3 | 7 | 5 | 4 | 6 | 5 | 5 | 4 | 3 | 3 | 2 | 2 | 0 |
| Total debt | 21 | 3 | 7 | 5 | 4 | 6 | 5 | 5 | 4 | 3 | 3 | 2 | 2 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Audit | Audit | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Grube | Audit | 0 companies |
| Lea Agnete Sørensen | Board of Directors | 0 companies |
| Steen Melgaard Hansen | Board of Directors | 0 companies |