| Revenue | DKK -20K | +23% |
| EBITDA | DKK -20K | -23% |
| Net profit | DKK 782K | +64% |
| Total assets | DKK 6M | +5% |
| Equity | DKK 5,4M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -5 | -5 | -8 | -7 | -7 | -14 | -9 | -9 | -10 | -16 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -5 | -5 | -8 | -7 | -7 | -14 | -9 | -9 | -10 | -16 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -5 | -5 | -8 | -7 | -7 | -14 | -9 | -9 | -10 | -16 | -20 |
| Net financials | 538 | 381 | 732 | 568 | 34 | 243 | 580 | 857 | 555 | 357 | 887 | 489 | 798 |
| Profit before tax | 531 | 373 | 728 | 563 | 26 | 236 | 573 | 843 | 547 | 348 | 876 | 473 | 778 |
| Tax | -0 | -24 | -11 | 2 | -9 | -0 | -0 | -6 | -0 | -7 | -7 | -3 | -3 |
| Net profit | 531 | 396 | 739 | 561 | 35 | 237 | 573 | 848 | 547 | 355 | 883 | 476 | 782 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.996 | 2.432 | 2.801 | 3.376 | 3.389 | 3.604 | 3.876 | 3.889 | 4.273 | 4.330 | 5.277 | 5.682 | 5.980 |
| Equity | 1.015 | 1.411 | 2.150 | 2.661 | 2.645 | 2.830 | 3.350 | 2.978 | 3.470 | 3.769 | 4.594 | 5.011 | 5.352 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 981 | 1.021 | 652 | 715 | 744 | 774 | 526 | 910 | 803 | 562 | 683 | 671 | 628 |
| Total debt | 981 | 1.021 | 652 | 715 | 744 | 774 | 526 | 910 | 803 | 562 | 683 | 671 | 628 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Audit | Audit | 1985 | — | — |
EM Management | Management | 1985 | — | — |
| Audit | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| REVISION FYN | Audit | 0 companies |
| Edvin Mogensen | Management | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Hans Svenningsen | Board of Directors | 0 companies |
| Liv Rose Vinkel | Board of Directors | 0 companies |
| Birgitte Rose Mogensen | Board of Directors | 0 companies |
| Lucas Mogensen Sandby | Chairman | 0 companies |
| Alice Vinkel | Board of Directors | 0 companies |
| Cilla Rose Vinkel | Board of Directors | 0 companies |