| Revenue | DKK 2M | -56% |
| EBITDA | DKK 1,7M | +176% |
| Net profit | DKK 1,4M | +174% |
| Total assets | DKK 5,8M | -28% |
| Equity | DKK 4,8M | +42% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 14.171 | 13.302 | 6.563 | 6.148 | 4.575 | 2.026 |
| Staff expenses | -12.691 | -11.885 | -6.469 | -5.860 | -6.756 | -306 |
| EBITDA | 1.481 | 1.418 | 95 | 287 | -2.181 | 1.656 |
| Depreciation & amort. | -654 | -99 | -82 | -102 | -130 | -0 |
| EBIT | 827 | 1.318 | 12 | 185 | -2.311 | 1.656 |
| Net financials | -332 | -4 | 40 | 136 | 4 | 7 |
| Profit before tax | 496 | 1.314 | 52 | 321 | -2.307 | 1.662 |
| Tax | 270 | 342 | 16 | 79 | -396 | 256 |
| Net profit | 225 | 972 | 37 | 243 | -1.912 | 1.406 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 17.581 | 15.845 | 10.481 | 11.822 | 8.077 | 5.794 |
| Equity | 5.237 | 6.210 | 5.047 | 5.289 | 3.377 | 4.784 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.343 | 9.635 | 5.434 | 6.521 | 4.700 | 1.011 |
| Total debt | 12.343 | 9.635 | 5.434 | 6.521 | 4.700 | 1.011 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Unofficial title | Unofficial title | 2017 | — | — |
ST Management | Management | 2007 | — | — |
| Audit | 1985 | — | — | |
CQ Management | Management | 1985 | — | — |
JD Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1985 | — | — | |
| Chairman | 1985 | — | — | |
| Chairman | 1997 | — | — | |
| Chairman | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AAEN LIMITED ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Henrik Madsen | Unofficial title | 0 companies |
| Steen Tiedemann Nyhuus | Management | 0 companies |
| REVISIONSKONTORET I VIBY J ApS | Audit | 0 companies |
| Carsten Queck | Management | 0 companies |
| Jan Dam Poulsen | Management | 0 companies |
| Erik Aaen | Chairman | 0 companies |
| Henning Ditlev Rasmussen | Chairman | 0 companies |
| Søren Andrup Aaen | Chairman | 0 companies |
| Jens Pauli Mønsted | Chairman | 0 companies |
| Jens Otto Kjær Hansen | Board of Directors | 0 companies |
| Mogens Slot Knudsen | Chairman | 0 companies |