| Revenue | DKK -34K | -54% |
| EBITDA | DKK -34K | +54% |
| Net profit | DKK 7,6M | -31% |
| Total assets | DKK 232,3M | +3% |
| Equity | DKK 231M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.971 | 23.433 | 17.335 | 16.016 | 14.146 | 23.735 | 21.343 | 18.183 | -55 | -59 | -64 | -74 | -34 |
| Staff expenses | -4.592 | -4.753 | -5.311 | -5.223 | -5.106 | -5.677 | -6.163 | -6.814 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14.379 | 18.633 | 12.024 | 10.793 | 9.041 | 18.057 | 15.180 | 11.369 | -55 | -59 | -64 | -74 | -34 |
| Depreciation & amort. | -575 | -534 | -625 | -938 | -912 | -1.034 | -811 | -686 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13.805 | 18.098 | 11.399 | 9.856 | 8.129 | 17.023 | 14.369 | 10.683 | -55 | -59 | -64 | -74 | -34 |
| Net financials | 640 | 640 | 497 | 551 | -993 | -305 | -481 | 455 | 4.366 | 12.259 | 9.073 | 12.641 | 9.096 |
| Profit before tax | 14.445 | 18.738 | 11.896 | 10.406 | 7.136 | 16.718 | 13.888 | 11.138 | 4.311 | 12.200 | 9.010 | 12.566 | 9.061 |
| Tax | 3.627 | 4.760 | 2.923 | 2.463 | 1.584 | 3.689 | 3.085 | 2.442 | 282 | 699 | 149 | 1.694 | 1.509 |
| Net profit | 10.818 | 13.979 | 8.974 | 7.943 | 5.552 | 13.029 | 10.803 | 8.696 | 4.030 | 11.501 | 8.861 | 10.872 | 7.552 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 162.751 | 182.441 | 188.867 | 192.653 | 194.276 | 206.352 | 215.281 | 219.377 | 210.726 | 222.559 | 228.298 | 225.712 | 232.280 |
| Equity | 148.225 | 161.203 | 168.677 | 175.120 | 179.173 | 190.701 | 200.004 | 207.200 | 209.730 | 219.730 | 227.092 | 223.589 | 231.019 |
| Long-term debt | 236 | 349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.290 | 20.824 | 20.076 | 17.442 | 15.044 | 15.650 | 15.278 | 12.177 | 997 | 2.829 | 1.206 | 2.123 | 1.261 |
| Total debt | 14.526 | 21.173 | 20.076 | 17.442 | 15.044 | 15.650 | 15.278 | 12.177 | 997 | 2.829 | 1.206 | 2.123 | 1.261 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1994 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Anthon | Board of Directors | 0 companies |
| Bent Søren Leopold | Board of Directors | 0 companies |
| Madeleine Anthon | Board of Directors | 0 companies |
| Michael Christiani Havemann | Board of Directors | 0 companies |
| Anne Anthon | Chairman | 0 companies |
| Christian Philip Anthon | Board of Directors | 0 companies |