| Revenue | — | — |
| EBITDA | DKK -3K | +82% |
| Net profit | DKK -13K | -117% |
| Total assets | DKK 653K | +21% |
| Equity | DKK 97K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -22 | -29 | -33 | -25 | -36 | -25 | -63 | -19 | -9 | -14 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -22 | -29 | -33 | -25 | -36 | -25 | -63 | -19 | -9 | -14 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -22 | -29 | -33 | -25 | -36 | -25 | -63 | -19 | -9 | -14 | -3 |
| Net financials | 265 | 280 | -343 | -568 | -96 | -2.088 | -283 | 253 | 99 | 49 | 93 | -5 |
| Profit before tax | 247 | 259 | -372 | -602 | -121 | -2.124 | -315 | 190 | 80 | 40 | 78 | -15 |
| Tax | 8 | 21 | 7 | 22 | -6 | -10 | -14 | -24 | -22 | 0 | -2 | -1 |
| Net profit | 239 | 238 | -378 | -624 | -115 | -2.114 | -301 | 214 | 102 | 40 | 80 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.801 | 3.658 | 3.568 | 2.452 | 2.484 | 1.473 | 1.442 | 1.785 | 1.849 | 1.818 | 540 | 653 |
| Equity | 3.584 | 3.397 | 2.944 | 2.145 | 2.142 | -24 | -325 | -111 | -10 | 30 | 110 | 97 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 216 | 261 | 484 | 180 | 98 | 935 | 1.767 | 1.897 | 1.858 | 1.787 | 430 | 557 |
| Total debt | 216 | 261 | 484 | 180 | 98 | 935 | 1.767 | 1.897 | 1.858 | 1.787 | 430 | 557 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Management | Management | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Peter Rydhof Hansen | Management | 0 companies |
| Birgit Anette Wede | Board of Directors | 0 companies |
| Zette Noazofia Sephorah Karlsen | Board of Directors | 0 companies |