| Revenue | DKK 1M | -2966% |
| EBITDA | DKK 947K | +2714% |
| Net profit | DKK 777K | +2558% |
| Total assets | DKK 1,3M | +108% |
| Equity | DKK 1,1M | +136% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.523 | 1.253 | 1.295 | 1.337 | 381 | 14 | 31 | 204 | 227 | 395 | -126 | -36 | 1.038 |
| Staff expenses | -607 | -428 | -0 | -400 | -140 | -0 | -0 | -0 | -420 | -0 | -0 | -0 | -91 |
| EBITDA | 438 | 367 | 740 | 448 | 92 | -19 | -32 | -32 | -193 | 395 | -126 | -36 | 947 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 438 | 367 | 740 | 448 | 92 | -19 | -32 | -32 | -193 | 395 | -126 | -36 | 947 |
| Net financials | 14 | 4 | -2 | -1 | -5 | -2 | -3 | -4 | -5 | -7 | -7 | 5 | 3 |
| Profit before tax | 452 | 371 | 738 | 447 | 87 | -21 | -35 | -36 | -198 | 388 | -132 | -32 | 949 |
| Tax | 114 | 92 | 174 | 99 | 21 | -0 | -0 | -0 | -0 | 23 | -0 | -0 | 173 |
| Net profit | 338 | 279 | 565 | 348 | 66 | -21 | -35 | -36 | -198 | 365 | -132 | -32 | 777 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.090 | 1.354 | 2.305 | 1.224 | 976 | 917 | 884 | 1.014 | 879 | 945 | 706 | 642 | 1.333 |
| Equity | 843 | 784 | 1.348 | 848 | 914 | 893 | 859 | 822 | 514 | 879 | 632 | 483 | 1.138 |
| Long-term debt | 28 | 61 | 148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 219 | 483 | 804 | 376 | 61 | 24 | 25 | 191 | 365 | 66 | 73 | 160 | 196 |
| Total debt | 247 | 544 | 951 | 376 | 61 | 24 | 25 | 191 | 365 | 66 | 73 | 160 | 196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Audit | Audit | 2007 | — | — |
AS Audit | Audit | 1984 | — | — |
KH Management | Management | 1984 | — | — |
EJ Management | Management | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Johansen | Audit | 0 companies |
| Arne Stahlfest | Audit | 0 companies |
| Kurt Hansen | Management | 0 companies |
| Erling James Risk Plesner | Management | 0 companies |
| Marianne Spandet Jakobsen | Board of Directors | 0 companies |
| Martin Wendelboe | Board of Directors | 0 companies |
| Torben Hurup Tobiassen | Board of Directors | 0 companies |
| Jane Mathilde Andersen | Board of Directors | 0 companies |
| Erling Bardensted Folker | Chairman | 0 companies |