| Revenue | DKK 7,1M | -9% |
| EBITDA | DKK 422K | +120% |
| Net profit | DKK 124K | +83% |
| Total assets | DKK 19,7M | +3% |
| Equity | DKK 16,4M | +1% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12.710 | 9.237 | 8.329 | 7.835 | 7.132 |
| Staff expenses | -7.264 | -7.206 | -7.254 | -7.644 | -6.710 |
| EBITDA | 5.446 | 2.031 | 1.075 | 192 | 422 |
| Depreciation & amort. | -145 | -70 | -72 | -195 | -291 |
| EBIT | 5.301 | 1.961 | 1.003 | -3 | 131 |
| Net financials | -11 | 14 | 49 | 92 | 30 |
| Profit before tax | 5.291 | 1.975 | 1.052 | 89 | 161 |
| Tax | 1.170 | 441 | 217 | 21 | 37 |
| Net profit | 4.121 | 1.534 | 835 | 68 | 124 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27.139 | 22.534 | 21.000 | 18.988 | 19.651 |
| Equity | 20.266 | 17.700 | 17.035 | 16.303 | 16.426 |
| Long-term debt | 1.171 | 426 | 228 | 46 | 0 |
| Short-term debt | 5.701 | 4.396 | 3.735 | 2.640 | 3.207 |
| Total debt | 6.872 | 4.822 | 3.963 | 2.686 | 3.207 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FL Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
UK Management | Management | 1985 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 1985 | |
| Board of Directors | 2007 | |
| Chairman | 2014 | |
| Former (6) | ||
| Board of Directors | 1985 – 1991 | |
| Board of Directors | 2001 – 2008 | |
| Board of Directors | 2004 – 2011 | |
| Board of Directors | 1985 – 1999 | |
| Chairman | 2011 – 2014 | |
| Board of Directors | 1985 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Lind Eriksen | Chief Executive Officer | 0 companies |
| Uffe Koefoed Eriksen | Management | 0 companies |
| Ole Dyhrberg Nychel | Board of Directors | 0 companies |
| Per Hansen | Board of Directors | 0 companies |
| Steen Agerbo Bødtker | Board of Directors | 0 companies |
| Niels Hincheli Grønbæk | Board of Directors | 0 companies |
| Jens Christian Lauridsen | Chairman | 0 companies |
| Anna-Grethe Harbo Floor | Board of Directors | 0 companies |
| Christina Floor Eriksen | Board of Directors | 0 companies |
| Bent Tonny Tinggaard Nielsen | Board of Directors | 0 companies |
| Leif Busk | Chairman | 0 companies |