| Revenue | DKK -23K | -50% |
| EBITDA | DKK -739K | -8% |
| Net profit | DKK 7,5M | -12% |
| Total assets | DKK 48M | +9% |
| Equity | DKK 46,8M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 535 | 657 | 866 | 763 | 712 | 293 | -108 | 1.297 | -47 | -30 | -54 | -45 | -23 |
| Staff expenses | -408 | -445 | -469 | -504 | -495 | -225 | -125 | -115 | -142 | -159 | -157 | -639 | -717 |
| EBITDA | 128 | 211 | 397 | 259 | 217 | 67 | -233 | 1.183 | -189 | -189 | -211 | -684 | -739 |
| Depreciation & amort. | -118 | -270 | -329 | -329 | -329 | -237 | -237 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | -59 | 67 | -70 | -113 | -170 | -470 | 1.183 | -189 | -189 | -211 | -684 | -739 |
| Net financials | 1.294 | 1.639 | 1.565 | 2.746 | 2.466 | 3.341 | 1.336 | 25.937 | 5.616 | 13.345 | -5.697 | 9.780 | 10.536 |
| Profit before tax | 1.303 | 1.581 | 1.633 | 2.676 | 2.353 | 3.172 | 866 | 27.120 | 5.427 | 13.155 | -5.907 | 9.096 | 9.796 |
| Tax | 142 | 204 | 131 | 43 | 62 | 154 | -319 | 1.112 | 1.176 | 2.433 | -0 | 598 | 2.276 |
| Net profit | 1.161 | 1.377 | 1.502 | 2.633 | 2.292 | 3.017 | 1.185 | 26.008 | 4.251 | 10.723 | -5.907 | 8.498 | 7.520 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.032 | 11.841 | 12.955 | 15.375 | 17.425 | 20.121 | 21.164 | 37.798 | 41.260 | 51.734 | 36.250 | 44.155 | 48.045 |
| Equity | 9.389 | 10.911 | 12.413 | 14.846 | 16.937 | 19.755 | 20.740 | 37.748 | 40.999 | 50.221 | 35.814 | 43.812 | 46.833 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 471 | 741 | 363 | 414 | 438 | 341 | 424 | 50 | 261 | 1.513 | 435 | 343 | 1.212 |
| Total debt | 471 | 741 | 363 | 414 | 438 | 341 | 424 | 50 | 261 | 1.513 | 435 | 343 | 1.212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Management | Management | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Eriksen | Management | 0 companies |
| Andrea Julie Sjøgren Eriksen | Chairman | 0 companies |
| Mads Barsø | Board of Directors | 0 companies |
| Helena Emilie Sjøgren Eriksen | Deputy Chairman | 0 companies |
| Jane Sjøgren | Board of Directors | 0 companies |
| Rita Ena Buch Eriksen | Board of Directors | 0 companies |
| Dorte Jeanette Buck Eriksen | Board of Directors | 0 companies |
| Hans Christian Leerberg Kogsbøll | Board of Directors | 0 companies |