| Revenue | DKK 13,9M | +381% |
| EBITDA | DKK 12M | +1420% |
| Net profit | DKK 9,2M | +1608% |
| Total assets | DKK 15,5M | +64% |
| Equity | DKK 10,5M | +691% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.055 | 2.197 | 1.855 | 1.858 | 1.637 | 2.662 | 2.366 | 2.882 | 13.860 |
| Staff expenses | -1.030 | -1.017 | -1.192 | -1.383 | -1.523 | -1.324 | -1.413 | -2.093 | -1.871 |
| EBITDA | 1.025 | 1.180 | 663 | 475 | 114 | 1.339 | 953 | 789 | 11.990 |
| Depreciation & amort. | -53 | -131 | -85 | -60 | -20 | -20 | -20 | -0 | -0 |
| EBIT | 972 | 1.049 | 578 | 415 | 94 | 1.319 | 933 | 789 | 11.990 |
| Net financials | 45 | 46 | 47 | 42 | 6 | -0 | 7 | -98 | -198 |
| Profit before tax | 1.017 | 1.094 | 625 | 457 | 100 | 1.319 | 940 | 691 | 11.792 |
| Tax | 256 | 278 | 156 | 78 | 23 | 291 | 208 | 152 | 2.594 |
| Net profit | 761 | 816 | 469 | 379 | 78 | 1.028 | 732 | 538 | 9.197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.456 | 4.729 | 5.540 | 4.300 | 6.345 | 6.173 | 7.260 | 9.494 | 15.534 |
| Equity | 1.992 | 2.808 | 1.277 | 1.656 | 1.734 | 1.761 | 1.493 | 1.332 | 10.529 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64 | 137 |
| Short-term debt | 1.436 | 1.895 | 4.233 | 2.631 | 4.603 | 4.407 | 5.766 | 8.098 | 4.868 |
| Total debt | 1.436 | 1.895 | 4.233 | 2.631 | 4.603 | 4.407 | 5.766 | 8.162 | 5.005 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AG Management | Management | 1984 | — | — |
KV Management | Management | 1984 | — | — |
AG Audit | Audit | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 2020 | — | — | |
TB | Board of Directors | 1984 | — | — |
| Board of Directors | 2008 | — | — | |
| Chairman | 1984 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Schur International Holding A/S | Company | 100.0% | 100.0% | 2020 |
Sortekilde Consult ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Schur | Chief Executive Officer | 0 companies |
| Asger Grønkjær | Management | 0 companies |
| Kurt Volstrup | Management | 0 companies |
| Arne Gunvald Knudsen | Audit | 0 companies |
| Leo Bergsted Mortensen | Chairman | 0 companies |
| Niels Gorm Larsen | Board of Directors | 0 companies |
| Vagn Grønkjær | Board of Directors | 0 companies |
| Leif Varberg | Chairman | 0 companies |
| Inger Schur | Board of Directors | 0 companies |
| Henrik Bornebusch | Chairman | 0 companies |
| Lone Bräuner Grønkjær | Board of Directors | 0 companies |
| Karin Maria Nielsen | Board of Directors | 0 companies |
| Erik Persson | Board of Directors | 0 companies |
| Hans Wilhelm Schur | Chairman | 0 companies |
| Tom Bak | Board of Directors | 0 companies |
| Susanne Gade Ebbesen | Board of Directors | 0 companies |
| Mogens Verner Nielsen | Chairman | 0 companies |
| Knud Jensen | Board of Directors | 0 companies |