| Revenue | DKK 16,8M | +2% |
| EBITDA | DKK 4,4M | -29% |
| Net profit | DKK 3,3M | -28% |
| Total assets | DKK 19,6M | +5% |
| Equity | DKK 14,4M | +19% |
| Employees | 23 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12.819 | 13.343 | 13.028 | 16.476 | 16.822 |
| Staff expenses | -7.982 | -8.583 | -9.542 | -10.291 | -12.412 |
| EBITDA | 4.836 | 4.760 | 3.485 | 6.185 | 4.410 |
| Depreciation & amort. | -70 | -88 | -81 | -50 | -20 |
| EBIT | 4.766 | 4.672 | 3.404 | 6.135 | 4.390 |
| Net financials | -37 | -29 | -201 | -157 | -90 |
| Profit before tax | 4.729 | 4.643 | 3.203 | 5.978 | 4.300 |
| Tax | 1.033 | 1.024 | 714 | 1.364 | 978 |
| Net profit | 3.697 | 3.619 | 2.489 | 4.614 | 3.322 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.223 | 17.875 | 18.296 | 18.676 | 19.620 |
| Equity | 10.979 | 11.598 | 10.487 | 12.100 | 14.422 |
| Long-term debt | 0 | 834 | 455 | 1.125 | 830 |
| Short-term debt | 5.242 | 5.443 | 7.355 | 5.434 | 4.368 |
| Total debt | 5.242 | 6.277 | 7.810 | 6.559 | 5.198 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TP Management | Management | 2025 |
DH Management | Management | 2023 |
| Former (2) | ||
MU Management | Management | 1985 – 2015 |
FE Management | Management | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Chairman | 1985 – 2015 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 1996 – 2015 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Ulrik Søndergaard | Management | 0 companies |
| Flemming Enevoldsen | Management | 0 companies |
| Thomas Pedersen | Management | 0 companies |
| Dennis Holmgaard | Management | 0 companies |
| Torben Søndergaard | Chairman | 0 companies |
| Mette Strømkjær | Board of Directors | 0 companies |
| Vita Højberg | Board of Directors | 0 companies |
| Jean-Pierre Michel Paul Mahé | Chairman | 0 companies |
| Trine Maj-Britt Holmgaard | Board of Directors | 0 companies |
| Paul Martin Steeper | Board of Directors | 0 companies |