| Revenue | DKK 136K | -20% |
| EBITDA | DKK -83K | +48% |
| Net profit | DKK -5M | -125% |
| Total assets | DKK 192,8M | -4% |
| Equity | DKK 131M | -3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.111 | 2.771 | 872 | 169 | 136 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.747 | 2.225 | 14.789 | -159 | -83 |
| Depreciation & amort. | -1.243 | -1.271 | -418 | -96 | -99 |
| EBIT | 1.504 | 954 | 14.371 | -255 | -182 |
| Net financials | 5.535 | -17.679 | -14.003 | 19.937 | -5.168 |
| Profit before tax | 7.039 | -16.725 | 368 | 19.682 | -5.350 |
| Tax | 252 | 83 | -674 | -420 | -307 |
| Net profit | 6.787 | -16.808 | 1.042 | 20.102 | -5.043 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 209.000 | 195.867 | 198.861 | 200.696 | 192.832 |
| Equity | 131.844 | 113.956 | 113.361 | 134.510 | 130.989 |
| Long-term debt | 39.021 | 34.109 | 33.500 | 22.562 | 11.447 |
| Short-term debt | 38.135 | 47.802 | 52.000 | 43.624 | 50.396 |
| Total debt | 77.156 | 81.911 | 85.500 | 66.186 | 61.843 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PE Management | Management | 1985 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2010 – 2019 | |
| Board of Directors | 2010 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 66.67–89.99% | 2018 | |
| Individual | 25–33.32% | 10–14.99% | 2018 | |
| Individual | 20–24.99% | 10–14.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Nielsen | Management | 0 companies |
| Poul-Erik Markfoged | Chairman | 0 companies |
| Eva Aagaard Pedersen | Board of Directors | 0 companies |