| Revenue | DKK 83K | -21% |
| EBITDA | DKK 83K | -21% |
| Net profit | DKK 40K | -35% |
| Total assets | DKK 2,5M | +2% |
| Equity | DKK 1,2M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 66 | 61 | 58 | 71 | 56 | 85 | 77 | 64 | 114 | 102 | 114 | 105 | 83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 40 | 66 | 61 | 58 | 71 | 56 | 85 | 77 | 64 | 114 | 102 | 114 | 105 | 83 |
| Depreciation & amort. | -24 | -0 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 |
| EBIT | 16 | 66 | 58 | 55 | 68 | 53 | 82 | 74 | 62 | 111 | 99 | 111 | 102 | 80 |
| Net financials | -47 | 41 | 30 | 79 | -57 | 48 | -72 | -31 | -20 | 22 | -7 | 1 | -22 | -27 |
| Profit before tax | -30 | 107 | 88 | 134 | 11 | 101 | 10 | 43 | 41 | 133 | 92 | 112 | 80 | 54 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 11 | 20 | 25 | 18 | 13 |
| Net profit | -30 | 107 | 88 | 134 | 11 | 101 | 10 | 43 | 41 | 122 | 72 | 87 | 62 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.561 | 2.595 | 2.665 | 2.618 | 2.570 | 2.614 | 2.568 | 2.539 | 2.552 | 2.620 | 2.667 | 2.609 | 2.421 | 2.463 |
| Equity | 1.554 | 1.564 | 1.553 | 1.588 | 1.599 | 1.599 | 1.506 | 1.443 | 1.377 | 1.388 | 1.347 | 1.320 | 1.264 | 1.183 |
| Long-term debt | 800 | 800 | 800 | 800 | 800 | 800 | 800 | 800 | 769 | 738 | 706 | 669 | 623 | 584 |
| Short-term debt | 208 | 231 | 312 | 231 | 171 | 214 | 262 | 296 | 407 | 494 | 614 | 620 | 534 | 696 |
| Total debt | 1.008 | 1.031 | 1.112 | 1.031 | 971 | 1.014 | 1.062 | 1.096 | 1.175 | 1.232 | 1.320 | 1.289 | 1.157 | 1.280 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Anelle Mariette Sauer Cosedis | Board of Directors | 0 companies |
| Eskild Kyhn | Chairman | 0 companies |
| Hans Isak Nørlund Andersen | Board of Directors | 0 companies |