| Revenue | DKK 633K | +2% |
| EBITDA | DKK 633K | +2% |
| Net profit | DKK 351K | -1% |
| Total assets | DKK 3,3M | +2% |
| Equity | DKK 2,4M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.254 | 1.127 | 1.350 | 620 | 633 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.254 | 1.127 | 1.350 | 620 | 633 |
| Depreciation & amort. | -367 | -341 | -276 | -231 | -205 |
| EBIT | 887 | 786 | 1.074 | 389 | 429 |
| Net financials | -1 | -1 | 26 | 63 | 21 |
| Profit before tax | 886 | 785 | 1.100 | 452 | 450 |
| Tax | 195 | 172 | 241 | 99 | 99 |
| Net profit | 691 | 613 | 858 | 353 | 351 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.075 | 4.238 | 4.195 | 3.207 | 3.262 |
| Equity | 2.763 | 2.686 | 2.932 | 2.436 | 2.437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 947 | 1.219 | 960 | 499 | 583 |
| Total debt | 947 | 1.219 | 960 | 499 | 583 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
EA Management | Management | 2013 |
TK Management | Management | 2013 |
OF Management | Management | 2013 |
| Former (4) | ||
JK Audit | Audit | 1985 – 1993 |
| Audit | 1985 – 1998 | |
BH Management | Management | 1985 – 2013 |
FT Management | Management | 1985 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Kloborg | Audit | 0 companies |
| Erik Astrup | Management | 0 companies |
| Tonny Kent Pedersen | Management | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Ove Frank Hauge Knudsen | Management | 0 companies |
| Bjarne Højmark Olsen | Management | 0 companies |
| Flemming Tang Frandsen | Management | 0 companies |