| Revenue | DKK -5K | -11% |
| EBITDA | DKK -5K | +11% |
| Net profit | DKK -6K | +4% |
| Total assets | DKK 2,4M | +0% |
| Equity | DKK 1M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.853 | -268 | 93 | 249 | 430 | 391 | 534 | -39 | -30 | -12 | -6 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -117 | -88 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.853 | -268 | 93 | 249 | 312 | 303 | 1.421 | -39 | -30 | -12 | -6 | -5 |
| Depreciation & amort. | -50 | -118 | -2.881 | -175 | -175 | -175 | 445 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.902 | -386 | -2.787 | 74 | 137 | 127 | 976 | -39 | -30 | -12 | -6 | -5 |
| Net financials | 488 | -3 | -49 | -57 | -109 | -24 | 26 | 34 | 30 | -13 | -0 | -1 |
| Profit before tax | -1.415 | -389 | -2.836 | 17 | 28 | 103 | 1.002 | -5 | -0 | -25 | -7 | -6 |
| Tax | -12 | -0 | 608 | -0 | -0 | 23 | 217 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.402 | -389 | -3.444 | 17 | 28 | 80 | 785 | -5 | -0 | -25 | -7 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.666 | 17.503 | 11.223 | 11.322 | 11.313 | 11.137 | 6.077 | 2.629 | 2.595 | 2.370 | 2.364 | 2.359 |
| Equity | 10.008 | 9.619 | 3.174 | 3.191 | 3.219 | 3.300 | 4.084 | 1.079 | 1.079 | 1.054 | 1.048 | 1.042 |
| Long-term debt | 808 | 1.856 | 7.170 | 6.921 | 6.778 | 6.302 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 658 | 6.029 | 878 | 1.210 | 1.316 | 1.535 | 1.992 | 1.550 | 1.516 | 1.316 | 1.316 | 1.317 |
| Total debt | 658 | 7.885 | 8.048 | 8.131 | 8.094 | 7.837 | 1.992 | 1.550 | 1.516 | 1.316 | 1.316 | 1.317 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Audit | Audit | 1993 | — | — |
JW Management | Management | 2022 | — | — |
VL Audit | Audit | 1985 | — | — |
PE Management | Management | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PJB HOLDING KORSØR ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bertel Erichsen | Audit | 0 companies |
| Jesper Wenzel Larsen | Management | 0 companies |
| Vagn Lollike | Audit | 0 companies |
| Poul Erik Wentzel Larsen | Management | 0 companies |
| Gustav Nielsen | Board of Directors | 0 companies |
| Fredrik Nielsen | Chairman | 0 companies |
| Bente Wenzel Larsen | Board of Directors | 0 companies |
| Ingelise Larsen | Board of Directors | 0 companies |