| Revenue | DKK 103K | -57% |
| EBITDA | DKK -237K | -384% |
| Net profit | DKK 543K | -35% |
| Total assets | DKK 21,8M | -2% |
| Equity | DKK 16M | +3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 234 | 143 | 347 | 243 | 103 |
| Staff expenses | -38 | -128 | -103 | -188 | -139 |
| EBITDA | 200 | 10 | 316 | 84 | -237 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 200 | 10 | 316 | 84 | -237 |
| Net financials | 2.215 | 534 | 874 | 870 | 850 |
| Profit before tax | 2.415 | 544 | 1.190 | 954 | 613 |
| Tax | 82 | 55 | 119 | 117 | 70 |
| Net profit | 2.333 | 489 | 1.072 | 837 | 543 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.203 | 19.825 | 21.210 | 22.333 | 21.841 |
| Equity | 13.549 | 13.914 | 14.855 | 15.565 | 15.973 |
| Long-term debt | 2.761 | 2.622 | 2.498 | 2.331 | 2.235 |
| Short-term debt | 3.756 | 2.102 | 2.603 | 3.127 | 2.317 |
| Total debt | 6.516 | 4.724 | 5.101 | 5.459 | 4.552 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PE Management | Management | 1985 – 1991 |
LA Management | Management | 1985 – 1991 |
FA Management | Management | 1997 – 2001 |
VL | Audit | 1985 – 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2011 | |
| Individual | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Hansen | Management | 0 companies |
| Lisbet Andersen | Management | 0 companies |
| Frederik Arne Andersen | Management | 0 companies |
| Verner Lynge Jacobsen | Audit | 0 companies |