| Revenue | DKK 1M | -2% |
| EBITDA | DKK 318K | -3% |
| Net profit | DKK 357K | -36% |
| Total assets | DKK 5M | +5% |
| Equity | DKK 4,4M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.071 | 2.195 | 4.888 | 787 | 729 | 662 | 695 | 752 | 738 | 784 | 964 | 1.039 | 1.019 | 1.004 |
| Staff expenses | -2.863 | -2.241 | -2.060 | -375 | -1.264 | -708 | -546 | -473 | -426 | -442 | -492 | -706 | -692 | -686 |
| EBITDA | -47 | -204 | 2.806 | 412 | -534 | -46 | 149 | 280 | 313 | 342 | 472 | 332 | 328 | 318 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -21 | -24 | -20 | -20 | -16 | -15 | -11 | -11 | -11 | -11 |
| EBIT | -47 | -204 | 2.806 | 412 | -555 | -70 | 129 | 260 | 297 | 328 | 461 | 321 | 316 | 306 |
| Net financials | -21 | 108 | 133 | 145 | 118 | 98 | 54 | 33 | 61 | 319 | -321 | 89 | 399 | 158 |
| Profit before tax | -69 | -97 | 2.939 | 557 | -436 | 29 | 183 | 293 | 358 | 647 | 140 | 410 | 716 | 464 |
| Tax | -0 | -0 | 269 | -4 | -88 | -7 | 37 | 61 | 76 | 143 | 37 | 96 | 160 | 107 |
| Net profit | -69 | -97 | 2.670 | 561 | -348 | 36 | 146 | 232 | 282 | 504 | 103 | 314 | 556 | 357 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.124 | 1.746 | 4.156 | 3.724 | 3.181 | 3.162 | 3.030 | 3.169 | 3.438 | 3.970 | 3.941 | 4.160 | 4.749 | 4.978 |
| Equity | — | 511 | 3.181 | 3.431 | 2.892 | 2.763 | 2.806 | 2.938 | 3.120 | 3.524 | 3.527 | 3.740 | 4.176 | 4.412 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.317 | 1.235 | 975 | 293 | 290 | 399 | 224 | 222 | 315 | 312 | 408 | 413 | 566 | 556 |
| Total debt | 1.317 | 1.235 | 975 | 293 | 290 | 399 | 224 | 222 | 315 | 441 | 408 | 413 | 566 | 556 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Management | Management | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Aksel Frederiksen Bach | Management | 0 companies |