| Revenue | DKK 27,6M | -13% |
| EBITDA | DKK 189K | +6% |
| Net profit | DKK -70K | -222% |
| Total assets | DKK 6,9M | -6% |
| Equity | DKK 1,8M | -13% |
| Employees | 16 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 28.390 | 31.203 | 30.342 | 31.740 | 27.623 |
| Staff expenses | -4.759 | -4.805 | -4.957 | -5.151 | -4.624 |
| EBITDA | 273 | 156 | 279 | 178 | 189 |
| Depreciation & amort. | -303 | -368 | -301 | -291 | -323 |
| EBIT | -30 | -213 | -21 | -113 | -134 |
| Net financials | 118 | 10 | -10 | 74 | 41 |
| Profit before tax | 88 | -202 | -32 | -39 | -93 |
| Tax | 23 | -36 | 3 | -17 | -23 |
| Net profit | 65 | -166 | -34 | -22 | -70 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 7.881 | 9.302 | 8.490 | 7.333 | 6.908 |
| Equity | 2.336 | 2.170 | 2.136 | 2.114 | 1.844 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.545 | 7.132 | 6.354 | 5.219 | 5.064 |
| Total debt | 5.545 | 7.132 | 6.354 | 5.219 | 5.064 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PS | Audit | 1985 – 1993 |
JK Management | Management | 1985 – 1996 |
RK Management | Management | 2010 – 2018 |
TH Management | Management | 1985 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2010 – 2018 | |
| Board of Directors | 1996 – 2000 | |
| Chairman | 2000 – 2010 | |
| Chairman | 2010 – 2018 | |
| Board of Directors | 1996 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Stensgaard Madsen | Audit | 0 companies |
| Jens Kronborg | Management | 0 companies |
| René Kristensen | Management | 0 companies |
| Torben Hjalmar Jensen Næsvang | Management | 0 companies |
| Anja Kjær Kristensen | Board of Directors | 0 companies |
| Verner Axelsen Holm | Board of Directors | 0 companies |
| Kenneth Kristensen | Chairman | 0 companies |
| Benny Kristensen | Chairman | 0 companies |
| Betty Kristensen | Board of Directors | 0 companies |