| Revenue | DKK -451K | +68% |
| EBITDA | DKK -815K | -29% |
| Net profit | DKK -683K | -545% |
| Total assets | DKK 6,8M | -11% |
| Equity | DKK 6,8M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.067 | 277 | 466 | 451 | 199 | 381 | -713 | 1.175 | -132 | -73 | -210 | -269 | -451 |
| Staff expenses | -165 | -188 | -240 | -255 | -240 | -240 | -246 | -242 | -120 | -272 | -362 | -364 | -364 |
| EBITDA | 793 | -12 | 225 | 196 | -41 | 140 | -958 | 932 | -252 | -345 | -573 | -633 | -815 |
| Depreciation & amort. | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -4 | -15 | -30 | -25 |
| EBIT | 766 | -12 | 225 | 196 | -41 | 140 | -958 | 932 | -255 | -349 | -588 | -663 | -840 |
| Net financials | -44 | -50 | -53 | -55 | -62 | -64 | -55 | -17 | 1.026 | 1.082 | -805 | 814 | 155 |
| Profit before tax | 722 | -62 | 172 | 141 | -103 | 77 | -1.013 | 915 | 771 | 733 | -1.393 | 151 | -685 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 169 | 135 | -0 | -2 | -3 |
| Net profit | 722 | -62 | 172 | 141 | -103 | 77 | -1.013 | 915 | 601 | 598 | -1.393 | 153 | -683 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.246 | 11.527 | 10.902 | 10.270 | 9.561 | 8.961 | 7.479 | 8.012 | 8.706 | 8.860 | 7.459 | 7.642 | 6.803 |
| Equity | 11.218 | 10.356 | 9.728 | 9.070 | 8.167 | 7.643 | 6.567 | 7.483 | 8.084 | 8.682 | 7.290 | 7.443 | 6.760 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.027 | 1.171 | 1.174 | 1.201 | 1.394 | 1.318 | 912 | 530 | 622 | 178 | 170 | 199 | 43 |
| Total debt | 1.027 | 1.171 | 1.174 | 1.201 | 1.394 | 1.318 | 912 | 530 | 622 | 178 | 170 | 199 | 43 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Malene Dores Amstrup | Chairman | 0 companies |
| Marie-Louise Heiberg | Board of Directors | 0 companies |
| Benny Meincke Rasmussen | Board of Directors | 0 companies |
| Niels Hviid Meile | Board of Directors | 0 companies |
| Christina Steensgaard Høyer | Board of Directors | 0 companies |